COMPANY PROFILE

Profit & Loss

ISGEC HEAVY ENGINEERING LTD. SHARE PRICE [LIVE]

NSE : ISGECBSE : 533033ISIN CODE : INE858B01029Industry : Engineering - ConstructionHouse : ISGEC

BSE432.209.9 (+2.34 %)

PREV CLOSE ( ) 422.30

OPEN PRICE ( ) 425.00

BID PRICE (QTY) 430.85 (71)

OFFER PRICE (QTY) 431.95 (1)

VOLUME 2608

TODAY'S LOW / HIGH ( )423.90 435.25

52 WK LOW / HIGH ( )418.25 601.2

NSE431.408.9 (+2.11 %)

PREV CLOSE( ) 422.50

OPEN PRICE ( ) 427.50

BID PRICE (QTY) 431.50 (11)

OFFER PRICE (QTY) 431.95 (2)

VOLUME 32086

TODAY'S LOW / HIGH( ) 422.55 435.95

52 WK LOW / HIGH ( )417.85 599

(Rs.in Million)

Particulars

Mar 2022

Mar 2021

Mar 2020

Mar 2019

Mar 2018

INCOME :

Gross Sales

54993.40

54255.70

58820.60

50506.60

38258.60

Sales

49894.70

47573.80

50526.40

44919.40

33818.80

Job Work/ Contract Receipts

4383.00

4882.90

6525.10

4590.30

2897.40

Processing Charges / Service Income

Revenue from property development

Other Operational Income

715.70

1798.90

1769.10

996.90

1542.40

Less: Excise Duty

349.40

Net Sales

54993.40

54255.70

58820.60

50506.60

37909.20

EXPENDITURE :

Increase/Decrease in Stock

-1984.40

1092.40

-608.40

-2037.90

2538.60

Raw Material Consumed

35521.90

31516.50

35061.50

32802.00

18351.90

Opening Raw Materials

1578.80

1744.40

2166.50

1779.30

1737.30

Purchases Raw Materials

16330.30

11730.10

13139.50

15073.30

11108.80

Closing Raw Materials

2401.40

1578.80

1744.40

2166.50

1779.30

Other Direct Purchases / Brought in cost

20014.30

19620.80

21500.00

18115.80

7285.20

Other raw material cost

0.00

Power & Fuel Cost

484.20

451.40

459.80

423.00

400.40

Electricity & Power

484.20

451.40

459.80

423.00

400.40

Oil, Fuel & Natural gas

0.00

Coals etc

0.00

Other power & fuel

0.00

Employee Cost

4330.30

3840.40

4219.70

3754.90

3400.10

Salaries, Wages & Bonus

4021.70

3480.80

3933.30

3438.10

3119.10

Contributions to EPF & Pension Funds

233.00

283.40

219.70

256.60

201.10

Workmen and Staff Welfare Expenses

75.70

76.30

66.70

60.20

79.90

Other Employees Cost

0.00

Other Manufacturing Expenses

10053.70

9219.80

11388.10

7846.30

6491.80

Sub-contracted / Out sourced services

Processing Charges

6738.10

6474.80

8237.20

5045.70

3903.00

Repairs and Maintenance

346.10

258.50

270.90

288.60

297.90

Packing Material Consumed

Other Mfg Exp

2969.40

2486.50

2880.00

2511.90

2290.90

General and Administration Expenses

1775.90

1669.00

2439.60

2417.80

1719.30

Rent , Rates & Taxes

104.50

110.60

86.20

85.70

72.40

Insurance

156.00

135.90

143.00

74.40

60.30

Printing and stationery

Professional and legal fees

77.30

122.50

482.90

476.70

91.80

Traveling and conveyance

368.60

288.90

547.60

537.80

511.70

Other Administration

1438.10

1300.00

1727.40

1780.90

1494.90

Selling and Distribution Expenses

1284.70

1480.30

2210.20

2099.80

1707.40

Advertisement & Sales Promotion

6.10

3.20

20.30

15.50

17.60

Sales Commissions & Incentives

80.40

79.50

355.00

205.00

256.20

Freight and Forwarding

1168.50

1408.70

1833.60

1868.70

1424.50

Handling and Clearing Charges

0.00

Other Selling Expenses

29.60

-11.20

1.30

10.70

9.10

Miscellaneous Expenses

186.80

295.90

207.50

345.70

215.00

Bad debts /advances written off

0.30

0.00

Provision for doubtful debts

70.70

2.40

111.10

Losson disposal of fixed assets(net)

6.80

3.30

8.20

34.40

8.50

Losson foreign exchange fluctuations

74.40

0.70

8.20

58.70

152.70

Losson sale of non-trade current investments

2.30

Other Miscellaneous Expenses

102.90

221.20

188.70

141.50

53.70

Less: Expenses Capitalised

Total Expenditure

51653.10

49565.80

55377.90

47651.50

34824.60

Operating Profit (Excl OI)

3340.40

4689.90

3442.70

2855.00

3084.60

Other Income

132.40

517.70

320.90

687.60

572.80

Interest Received

51.60

52.00

57.30

125.30

161.20

Dividend Received

0.00

0.20

3.60

Profit on sale of Fixed Assets

5.80

8.10

2.20

Profits on sale of Investments

12.70

4.10

36.90

179.50

364.40

Provision Written Back

Foreign Exchange Gains

Others

62.20

453.40

224.40

382.60

43.60

Operating Profit

3472.70

5207.50

3763.60

3542.60

3657.40

Interest

878.40

642.60

608.20

448.40

339.40

InterestonDebenture / Bonds

Interest on Term Loan

Intereston Fixed deposits

Bank Charges etc

289.60

200.40

228.80

220.00

140.80

Other Interest

588.80

442.20

379.40

228.40

198.60

PBDT

2594.30

4564.90

3155.40

3094.20

3318.10

Depreciation

1013.60

1008.60

1011.90

824.80

807.50

Profit Before Taxation & Exceptional Items

1580.80

3556.30

2143.50

2269.40

2510.60

Exceptional Income / Expenses

Profit Before Tax

1580.80

3556.30

2143.50

2269.40

2510.60

Provision for Tax

431.10

1027.40

653.20

829.30

826.50

Current Income Tax

509.60

984.40

707.00

871.40

925.30

Deferred Tax

-74.90

46.40

-53.80

-42.10

-79.20

Other taxes

-3.60

-3.30

0.00

-0.10

-19.60

Profit After Tax

1149.60

2528.90

1490.30

1440.20

1684.10

Extra items

0.00

Minority Interest

-61.70

-52.20

-46.20

-12.50

-111.30

Share of Associate

0.20

1.80

1.10

Other Consolidated Items

Consolidated Net Profit

1088.10

2478.50

1445.10

1427.60

1572.80

Adjustments to PAT

Profit Balance B/F

16626.50

14287.50

13157.00

11777.30

10473.30

Appropriations

17714.70

16766.00

14602.10

13204.90

12046.10

General Reserves

Proposed Equity Dividend

Corporate dividend tax

24.60

4.90

Other Appropriation

38.80

139.50

143.00

6.20

151.20

Equity Dividend %

200.00

300.00

200.00

160.00

Earnings Per Share

15.00

34.00

20.00

19.00

214.00

Adjusted EPS

15.00

34.00

20.00

19.00

21.00

ATTENTION INVESTORS
KYC
NSDL/CDSL

Prevent Unauthorized Transactions in your demat and trading account --> Update your Mobile Number/Email id with your Depository Participant and Stock Broker. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat/trading account directly from CDSL and Stock Exchanges on the same day.........issued in the interest of investors...

1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

2. Update your Mobile Number & Email Id with your Stock Broker/ Depository Participant and receive OTP directly from Depository on your Email Id and/ or Mobile Number to create pledge.

3. Pay 20% upfront margin of the transaction value to trade in cash market segment.

4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued by NSE vide. Circular No. NSE/INSP/45191 dated: July 31, 2020 and NSE/INSP/45534 and BSE vide Notice No. 20200731-7, dated: July 31, 2020 and 20200831- 45 dated: August 31, 2020 and dated: August 31, 2020 and other guidelines issued from time to time in this regard.

5. Check your Securities/ MF/ Bonds in the Consolidated Account Statement issued by NSDL/ CDSL every month.

"As per the directives of CDSL and esteemed Exchanges, it has been made mandatory for every client to furnish their latest KYC details viz. Valid Mobile No., Email- Id & Income range on or before 31.05.2021 else your Account will be marked as Non Compliant and will be Freezed till the compliance of such requirement."

"No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

Dear Investor if you wish to revoke your un-executed eDis mandate, please mail us with ISIN and quantity on dp@indiratrade.com by today EOD."