(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Gross Sales
31929.00
23202.50
12889.30
12164.70
19310.80
Sales
26615.20
20012.60
11599.90
9814.60
16380.60
Job Work/ Contract Receipts
0.40
0.50
0.50
0.10
Processing Charges / Service Income
1978.70
707.30
149.90
1113.10
1281.00
Revenue from property development
Other Operational Income
3334.70
2482.00
1139.50
1236.40
1649.00
Net Sales
31929.00
23202.50
12889.30
12164.70
19310.80
Increase/Decrease in Stock
-1685.10
-2007.90
-49.70
-509.00
-167.00
Raw Material Consumed
17790.50
13615.20
6454.20
6449.80
10496.60
Opening Raw Materials
1925.40
1197.60
621.30
792.30
836.70
Purchases Raw Materials
15866.40
12870.10
6984.60
5390.00
9387.60
Closing Raw Materials
1755.00
1925.40
1197.60
621.30
792.30
Other Direct Purchases / Brought in cost
Other raw material cost
1753.70
1473.00
45.90
888.80
1064.70
Power & Fuel Cost
1879.20
1524.00
935.90
973.20
1426.10
Electricity & Power
1879.20
1524.00
935.90
973.20
1426.10
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1577.20
1272.40
960.10
1028.10
1049.50
Salaries, Wages & Bonus
1382.50
1119.50
843.60
915.80
939.40
Contributions to EPF & Pension Funds
82.90
66.40
52.90
58.40
57.70
Workmen and Staff Welfare Expenses
90.80
58.00
32.10
30.30
34.70
Other Employees Cost
21.10
28.50
31.50
23.70
17.70
Other Manufacturing Expenses
2861.00
2211.80
1246.40
1149.70
1665.30
Sub-contracted / Out sourced services
Processing Charges
1201.80
833.50
493.30
438.40
625.30
Repairs and Maintenance
197.80
175.70
113.60
102.50
109.50
Packing Material Consumed
Other Mfg Exp
1461.50
1202.60
639.50
608.90
930.60
General and Administration Expenses
377.70
275.90
160.30
177.80
198.60
Rent , Rates & Taxes
99.50
78.30
26.20
12.30
16.80
Insurance
80.90
56.50
51.10
51.00
45.00
Professional and legal fees
75.90
57.00
41.30
44.10
48.00
Traveling and conveyance
78.90
47.80
15.00
46.80
68.00
Other Administration
121.40
84.10
41.60
70.40
88.80
Selling and Distribution Expenses
1724.40
909.80
606.90
523.60
558.40
Advertisement & Sales Promotion
5.60
2.80
1.10
2.60
3.10
Sales Commissions & Incentives
Freight and Forwarding
188.30
141.90
99.70
90.00
121.40
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
1530.40
765.10
506.00
431.00
433.90
Miscellaneous Expenses
465.30
218.50
340.30
288.00
226.40
Bad debts /advances written off
22.50
12.50
Provision for doubtful debts
Losson disposal of fixed assets(net)
7.80
4.00
1.40
Losson foreign exchange fluctuations
118.30
1.40
1.50
48.00
Losson sale of non-trade current investments
Other Miscellaneous Expenses
347.00
194.70
330.90
223.50
225.00
Less: Expenses Capitalised
Total Expenditure
24990.20
18019.70
10654.30
10081.30
15454.00
Operating Profit (Excl OI)
6938.70
5182.70
2235.00
2083.40
3856.80
Other Income
39.60
14.60
55.90
68.00
31.10
Interest Received
13.10
9.60
24.50
16.40
11.70
Profit on sale of Fixed Assets
4.50
0.30
Profits on sale of Investments
Foreign Exchange Gains
10.90
Others
21.90
4.70
31.40
51.60
8.60
Operating Profit
6978.30
5197.30
2290.90
2151.40
3887.90
Interest
1217.50
971.80
806.40
798.00
840.00
InterestonDebenture / Bonds
Intereston Fixed deposits
Bank Charges etc
353.40
239.40
134.40
183.50
236.40
Other Interest
864.10
732.40
672.00
614.50
603.70
PBDT
5760.80
4225.50
1484.50
1353.30
3047.90
Depreciation
2016.40
1693.50
1167.00
1205.40
1210.60
Profit Before Taxation & Exceptional Items
3744.40
2532.00
317.40
147.90
1837.30
Exceptional Income / Expenses
Profit Before Tax
3744.40
2532.00
317.40
147.90
1837.30
Provision for Tax
1263.30
551.70
110.70
51.00
636.20
Current Income Tax
1198.60
813.30
46.60
27.10
392.20
Deferred Tax
71.80
-278.50
34.80
8.50
214.00
Other taxes
-7.10
16.90
29.30
15.40
30.00
Profit After Tax
2481.10
1980.30
206.70
97.00
1201.10
Extra items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2481.10
1980.30
206.70
97.00
1201.10
Profit Balance B/F
5861.50
3975.00
3814.90
3830.30
2750.10
Appropriations
8342.60
5955.20
4021.50
3927.20
3951.20
General Reserves
50.00
50.00
50.00
50.00
50.00
Other Appropriation
41.20
-4.30
-3.40
62.40
71.00
Equity Dividend %
100.00
25.00
15.00
Earnings Per Share
16.00
12.00
6.00
3.00
37.00
Adjusted EPS
16.00
12.00
1.00
1.00
7.00