(Rs.in Million)
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Gross Sales
23202.50
12889.30
12164.70
19310.80
15087.60
Sales
20012.60
11599.90
9814.60
16380.60
13410.00
Job Work/ Contract Receipts
0.50
0.50
0.10
1.10
Processing Charges / Service Income
707.30
149.90
1113.10
1281.00
583.10
Revenue from property development
Other Operational Income
2482.00
1139.50
1236.40
1649.00
1093.30
Net Sales
23202.50
12889.30
12164.70
19310.80
14909.00
Increase/Decrease in Stock
-2007.90
-49.70
-509.00
-167.00
-179.50
Raw Material Consumed
13615.20
6454.20
6449.80
10496.60
7737.30
Opening Raw Materials
1197.60
621.30
792.30
836.70
369.60
Purchases Raw Materials
12870.10
6984.60
5390.00
9387.60
7784.50
Closing Raw Materials
1925.40
1197.60
621.30
792.30
836.70
Other Direct Purchases / Brought in cost
Other raw material cost
1473.00
45.90
888.80
1064.70
420.00
Power & Fuel Cost
1524.00
935.90
973.20
1426.10
1216.80
Electricity & Power
1524.00
935.90
973.20
1426.10
1216.80
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1272.40
960.10
1028.10
1049.50
943.60
Salaries, Wages & Bonus
1119.50
843.60
915.80
939.40
834.60
Contributions to EPF & Pension Funds
66.40
52.90
58.40
57.70
48.80
Workmen and Staff Welfare Expenses
58.00
32.10
30.30
34.70
27.60
Other Employees Cost
28.50
31.50
23.70
17.70
32.60
Other Manufacturing Expenses
2211.80
1246.40
1149.70
1665.30
1359.20
Sub-contracted / Out sourced services
Processing Charges
833.50
493.30
438.40
625.30
534.80
Repairs and Maintenance
175.70
113.60
102.50
109.50
93.20
Packing Material Consumed
Other Mfg Exp
1202.60
639.50
608.90
930.60
731.20
General and Administration Expenses
275.90
160.30
177.80
198.60
228.00
Rent , Rates & Taxes
78.30
26.20
12.30
16.80
17.20
Insurance
56.50
51.10
51.00
45.00
41.00
Professional and legal fees
57.00
41.30
44.10
48.00
56.60
Traveling and conveyance
47.80
15.00
46.80
68.00
95.30
Other Administration
84.10
41.60
70.40
88.80
113.20
Selling and Distribution Expenses
909.80
606.90
523.60
558.40
567.70
Advertisement & Sales Promotion
2.80
1.10
2.60
3.10
2.00
Sales Commissions & Incentives
Freight and Forwarding
141.90
99.70
90.00
121.40
555.50
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
765.10
506.00
431.00
433.90
10.20
Miscellaneous Expenses
218.50
340.30
288.00
226.40
148.60
Bad debts /advances written off
12.50
2.90
Provision for doubtful debts
Losson disposal of fixed assets(net)
7.80
4.00
1.40
2.00
Losson foreign exchange fluctuations
1.40
1.50
48.00
Losson sale of non-trade current investments
Other Miscellaneous Expenses
217.20
330.90
223.50
225.00
143.80
Less: Expenses Capitalised
Total Expenditure
18019.70
10654.30
10081.30
15454.00
12021.70
Operating Profit (Excl OI)
5182.70
2235.00
2083.40
3856.80
2887.30
Other Income
14.60
55.90
68.00
31.10
43.60
Interest Received
9.60
24.50
16.40
11.70
16.60
Profit on sale of Fixed Assets
0.30
Profits on sale of Investments
Provision Written Back
2.20
Foreign Exchange Gains
10.90
Others
4.70
31.40
51.60
8.60
24.70
Operating Profit
5197.30
2290.90
2151.40
3887.90
2930.90
Interest
971.80
806.40
798.00
840.00
733.70
InterestonDebenture / Bonds
Intereston Fixed deposits
Bank Charges etc
239.40
134.40
183.50
236.40
158.30
Other Interest
732.40
672.00
614.50
603.70
575.40
PBDT
4225.50
1484.50
1353.30
3047.90
2197.20
Depreciation
1693.50
1167.00
1205.40
1210.60
846.50
Profit Before Taxation & Exceptional Items
2532.00
317.40
147.90
1837.30
1350.60
Exceptional Income / Expenses
Profit Before Tax
2532.00
317.40
147.90
1837.30
1350.60
Provision for Tax
551.70
110.70
51.00
636.20
401.30
Current Income Tax
813.30
46.60
27.10
392.20
286.60
Deferred Tax
-278.50
34.80
23.00
243.00
-2.40
Other taxes
16.90
29.30
0.90
1.00
117.20
Profit After Tax
1980.30
206.70
97.00
1201.10
949.30
Extra items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1980.30
206.70
97.00
1201.10
949.30
Profit Balance B/F
3975.00
3814.90
3830.30
2750.10
1891.00
Appropriations
5955.20
4021.50
3927.20
3951.20
2840.20
General Reserves
50.00
50.00
50.00
50.00
50.00
Other Appropriation
-4.30
-3.40
62.40
71.00
40.10
Equity Dividend %
25.00
15.00
10.00
Earnings Per Share
12.00
6.00
3.00
37.00
29.00
Adjusted EPS
12.00
1.00
1.00
7.00
6.00