COMPANY PROFILE

Profit & Loss

MOSER BAER INDIA LTD. SHARE PRICE [LIVE]

NSE : NABSE : 517140ISIN CODE : INE739A01015Industry : Consumer Durables - ElectronicsHouse : Moser Baer - MNC

BSE1.050 (0 %)

PREV CLOSE ( ) 1.05

OPEN PRICE ( ) 1.05

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 1.05 (308472)

VOLUME 96355

TODAY'S LOW / HIGH ( )1.05 1.05

52 WK LOW / HIGH ( ) 1.051.05

NSE

This Company is not listed in NSE

(Rs.in Million)

Particulars

Mar 2017

Mar 2016

Dec 2014

Dec 2013

Mar 2013

INCOME :

Gross Sales

7327.87

9519.74

12112.36

11841.82

17415.43

Sales

6919.12

9033.79

11622.35

11409.22

16611.24

Job Work/ Contract Receipts

Processing Charges / Service Income

197.25

290.37

226.58

21.54

206.58

Revenue from property development

Other Operational Income

211.50

195.58

263.43

411.06

597.61

Less: Excise Duty

375.23

541.60

428.02

398.83

557.04

Net Sales

6952.64

8978.14

11684.34

11442.99

16858.40

EXPENDITURE :

Increase/Decrease in Stock

168.20

722.76

1430.82

-158.58

391.74

Raw Material Consumed

4007.56

4405.76

5390.04

5823.33

7633.74

Opening Raw Materials

329.95

379.27

659.75

977.26

1275.69

Purchases Raw Materials

3353.78

3612.90

4467.23

4359.77

6831.03

Closing Raw Materials

251.40

329.95

379.27

659.75

977.26

Other Direct Purchases / Brought in cost

575.24

743.54

642.33

1146.05

504.28

Other raw material cost

0.00

Power & Fuel Cost

564.16

744.61

1383.81

1397.68

1932.27

Electricity & Power

564.16

744.61

1383.81

1397.68

1932.27

Oil, Fuel & Natural gas

0.00

Coals etc

0.00

Other power & fuel

0.00

Employee Cost

1539.53

2025.59

1842.78

1578.70

2557.57

Salaries, Wages & Bonus

1319.46

1749.19

1574.90

1347.38

2148.41

Contributions to EPF & Pension Funds

72.53

88.08

85.31

87.80

183.48

Workmen and Staff Welfare Expenses

77.97

127.21

138.55

117.55

165.14

Other Employees Cost

69.56

61.10

44.02

25.97

60.54

Other Manufacturing Expenses

674.74

1141.23

1717.56

1586.81

2929.44

Sub-contracted / Out sourced services

65.40

123.95

196.58

163.25

234.77

Processing Charges

10.09

29.18

48.73

Repairs and Maintenance

22.34

30.74

40.65

47.69

82.02

Packing Material Consumed

379.13

518.25

883.73

853.63

1287.03

Other Mfg Exp

197.76

439.11

547.87

522.23

1325.62

General and Administration Expenses

257.90

402.15

439.84

499.35

818.95

Rent , Rates & Taxes

49.56

63.82

85.48

151.69

194.26

Insurance

60.67

79.40

87.97

89.16

143.50

Printing and stationery

Professional and legal fees

86.71

174.33

172.62

166.76

319.43

Traveling and conveyance

59.27

82.27

76.79

74.28

140.32

Other Administration

60.95

84.60

93.76

91.75

161.76

Selling and Distribution Expenses

153.13

244.85

302.76

326.31

467.72

Advertisement & Sales Promotion

16.83

37.12

15.16

27.98

74.09

Sales Commissions & Incentives

2.54

3.35

23.77

51.64

17.35

Freight and Forwarding

122.36

180.14

247.26

223.13

319.73

Handling and Clearing Charges

0.00

Other Selling Expenses

11.41

24.24

16.58

23.56

56.55

Miscellaneous Expenses

350.53

696.40

890.98

817.85

1548.64

Bad debts /advances written off

0.01

8.78

3.25

258.71

2.93

Provision for doubtful debts

109.00

398.42

698.25

115.39

118.85

Losson disposal of fixed assets(net)

0.69

2.11

Losson foreign exchange fluctuations

48.64

161.69

Losson sale of non-trade current investments

Other Miscellaneous Expenses

192.88

126.82

187.37

443.75

1426.86

Less: Expenses Capitalised

Total Expenditure

7715.74

10383.35

13398.59

11871.45

18280.07

Operating Profit (Excl OI)

-763.10

-1405.21

-1714.25

-428.46

-1421.67

Other Income

87.82

374.28

258.55

525.04

669.24

Interest Received

75.58

44.33

81.45

68.41

92.23

Dividend Received

Profit on sale of Fixed Assets

8.25

Profits on sale of Investments

Provision Written Back

Foreign Exchange Gains

284.71

118.41

393.18

432.82

Others

12.24

45.24

58.70

63.45

135.94

Operating Profit

-675.28

-1030.93

-1455.69

96.58

-752.43

Interest

4675.88

5791.53

4268.56

3270.21

3962.69

InterestonDebenture / Bonds

Interest on Term Loan

Intereston Fixed deposits

Bank Charges etc

22.01

48.48

77.10

73.05

16.96

Other Interest

4653.86

5743.05

4191.46

3197.16

3945.73

PBDT

-5351.16

-6822.46

-5724.25

-3173.62

-4715.12

Depreciation

1691.86

2305.90

3161.91

3829.55

4086.83

Profit Before Taxation & Exceptional Items

-7043.02

-9128.36

-8886.16

-7003.18

-8801.95

Exceptional Income / Expenses

-3569.78

-621.69

-508.20

47.66

-360.13

Profit Before Tax

-10612.79

-9750.05

-9394.37

-6955.52

-9162.09

Provision for Tax

1.47

0.08

1.03

0.12

0.23

Current Income Tax

1.47

0.08

1.03

0.12

0.23

Deferred Tax

Other taxes

1.47

0.08

1.03

0.12

0.23

Profit After Tax

-10614.27

-9750.13

-9395.40

-6955.64

-9162.32

Extra items

0.00

Minority Interest

Share of Associate

Other Consolidated Items

Consolidated Net Profit

-10614.27

-9750.13

-9395.40

-6955.64

-9162.32

Adjustments to PAT

Profit Balance B/F

-52033.91

-42198.66

-32803.27

-25847.62

-16685.30

Appropriations

-62648.18

-51948.80

-42198.66

-32803.27

-25847.62

General Reserves

Proposed Equity Dividend

Corporate dividend tax

Other Appropriation

85.11

Equity Dividend %

Earnings Per Share

-48.00

-44.00

-45.00

-35.00

-54.00

Adjusted EPS

-48.00

-44.00

-45.00

-35.00

-54.00

ATTENTION INVESTORS
KYC
NSDL/CDSL

Prevent Unauthorized Transactions in your demat and trading account --> Update your Mobile Number/Email id with your Depository Participant and Stock Broker. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat/trading account directly from CDSL and Stock Exchanges on the same day.........issued in the interest of investors...

1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

2. Update your Mobile Number & Email Id with your Stock Broker/ Depository Participant and receive OTP directly from Depository on your Email Id and/ or Mobile Number to create pledge.

3. Pay 20% upfront margin of the transaction value to trade in cash market segment.

4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued by NSE vide. Circular No. NSE/INSP/45191 dated: July 31, 2020 and NSE/INSP/45534 and BSE vide Notice No. 20200731-7, dated: July 31, 2020 and 20200831- 45 dated: August 31, 2020 and dated: August 31, 2020 and other guidelines issued from time to time in this regard.

5. Check your Securities/ MF/ Bonds in the Consolidated Account Statement issued by NSDL/ CDSL every month.

6. Risk disclosures RISK DISCLOSURES ON DERIVATIVES:

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html
We believe that an educated investor is a protected investor !!!

"As per the directives of CDSL and esteemed Exchanges, it has been made mandatory for every client to furnish their latest KYC details viz. Valid Mobile No., Email- Id & Income range on or before 31.05.2021 else your Account will be marked as Non Compliant and will be Freezed till the compliance of such requirement."

"No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

Dear Investor if you wish to revoke your un-executed eDis mandate, please mail us with ISIN and quantity on dp@indiratrade.com by today EOD."