COMPANY PROFILE

Profit & Loss

KIRLOSKAR INDUSTRIES LTD. SHARE PRICE [LIVE]

NSE : KIRLOSINDBSE : 500243ISIN CODE : INE250A01039Industry : Engineering - Industrial EquipmentsHouse : Kirloskar

BSE4304.50147.25 (+3.54 %)

PREV CLOSE ( ) 4157.25

OPEN PRICE ( ) 4235.45

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 173

TODAY'S LOW / HIGH ( )4230.10 4367.95

52 WK LOW / HIGH ( )2461 4522.95

NSE4336.35163.7 (+3.92 %)

PREV CLOSE( ) 4172.65

OPEN PRICE ( ) 4180.00

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 4336.35 (200)

VOLUME 2588

TODAY'S LOW / HIGH( ) 4180.00 4375.00

52 WK LOW / HIGH ( )2458.05 4477

(Rs.in Million)

Particulars

Mar 2023

Mar 2022

Mar 2021

Mar 2020

Mar 2019

INCOME :

Gross Sales

64660.20

37825.70

20546.50

18859.80

21902.60

Sales

63642.80

36915.60

19782.10

18315.80

21298.50

Job Work/ Contract Receipts

Processing Charges / Service Income

Revenue from property development

Other Operational Income

1017.40

910.10

764.40

544.00

604.10

Less: Excise Duty

Net Sales

64660.20

37825.70

20546.50

18859.80

21902.60

EXPENDITURE :

Increase/Decrease in Stock

-198.90

-295.20

34.50

16.70

-85.90

Raw Material Consumed

37178.60

22962.30

10487.90

11314.00

13587.50

Opening Raw Materials

5444.90

1913.20

1433.10

1524.10

1369.00

Purchases Raw Materials

37640.90

26494.00

10968.00

11223.00

13602.90

Closing Raw Materials

5907.20

5444.90

1913.20

1433.10

1524.10

Other Direct Purchases / Brought in cost

139.70

Other raw material cost

0.00

Power & Fuel Cost

5452.90

1238.30

811.10

1093.20

1471.00

Electricity & Power

5452.90

1238.30

811.10

1093.20

1471.00

Oil, Fuel & Natural gas

0.00

Coals etc

0.00

Other power & fuel

0.00

Employee Cost

3291.50

1472.40

1142.80

1013.50

1000.00

Salaries, Wages & Bonus

2718.10

1232.60

958.20

832.00

780.50

Contributions to EPF & Pension Funds

162.30

57.20

37.60

35.00

33.40

Workmen and Staff Welfare Expenses

251.20

138.60

88.80

99.00

103.90

Other Employees Cost

159.90

44.00

58.20

47.50

82.20

Other Manufacturing Expenses

7076.90

3863.80

2422.00

2022.50

2645.00

Sub-contracted / Out sourced services

Processing Charges

399.40

277.50

200.00

137.30

151.00

Repairs and Maintenance

470.50

432.50

215.80

194.00

254.30

Packing Material Consumed

Other Mfg Exp

6207.00

3153.80

2006.20

1691.20

2239.70

General and Administration Expenses

539.60

344.90

210.80

207.60

220.90

Rent , Rates & Taxes

59.60

37.10

53.10

32.40

54.40

Insurance

57.50

25.90

18.30

9.90

7.70

Printing and stationery

5.80

3.90

Professional and legal fees

234.50

167.20

59.90

67.80

71.60

Traveling and conveyance

64.60

25.90

10.80

29.50

26.80

Other Administration

188.00

114.70

79.50

91.70

83.30

Selling and Distribution Expenses

1765.40

1277.60

680.20

630.30

604.20

Advertisement & Sales Promotion

1.10

3.80

1.60

12.20

6.70

Sales Commissions & Incentives

14.00

1.70

Freight and Forwarding

1729.40

1268.40

677.00

613.30

591.30

Handling and Clearing Charges

0.00

Other Selling Expenses

20.90

3.70

1.60

4.80

6.20

Miscellaneous Expenses

947.10

394.70

195.10

213.90

207.20

Bad debts /advances written off

5.20

0.20

Provision for doubtful debts

41.20

23.50

Losson disposal of fixed assets(net)

0.80

8.40

7.20

21.00

Losson foreign exchange fluctuations

223.80

78.90

28.30

99.20

79.40

Losson sale of non-trade current investments

Other Miscellaneous Expenses

722.50

266.20

138.10

107.30

106.80

Less: Expenses Capitalised

Total Expenditure

56053.10

31258.80

15984.40

16511.70

19649.90

Operating Profit (Excl OI)

8607.10

6566.90

4562.10

2348.10

2252.70

Other Income

699.70

382.10

276.20

441.60

371.10

Interest Received

Dividend Received

Profit on sale of Fixed Assets

2.00

Profits on sale of Investments

65.60

51.40

20.20

13.00

Provision Written Back

10.50

30.00

14.80

8.00

16.10

Foreign Exchange Gains

Others

623.60

300.70

259.40

413.40

342.00

Operating Profit

9306.80

6949.00

4838.30

2789.70

2623.80

Interest

970.10

311.00

267.60

186.00

179.90

InterestonDebenture / Bonds

Interest on Term Loan

519.60

127.60

137.80

26.40

15.90

Intereston Fixed deposits

10.90

11.10

12.00

10.80

12.30

Bank Charges etc

53.30

34.90

3.60

2.10

Other Interest

386.30

137.40

114.20

146.70

151.70

PBDT

8336.70

6638.00

4570.70

2603.70

2443.90

Depreciation

1758.50

954.80

793.40

604.60

567.60

Profit Before Taxation & Exceptional Items

6578.20

5683.20

3777.30

1999.10

1876.30

Exceptional Income / Expenses

Profit Before Tax

6578.20

5683.20

3777.30

1999.10

1876.30

Provision for Tax

1982.90

2521.40

662.80

492.80

558.90

Current Income Tax

1890.00

1635.60

939.40

336.40

434.50

Deferred Tax

175.10

868.10

-270.70

213.20

127.90

Other taxes

-82.20

17.70

-5.90

-56.80

-3.50

Profit After Tax

4595.30

3161.80

3114.50

1506.30

1317.40

Extra items

0.00

Minority Interest

-2352.20

-1225.80

-1476.60

-547.40

-476.60

Share of Associate

Other Consolidated Items

Consolidated Net Profit

2243.10

1936.00

1637.90

958.90

840.80

Adjustments to PAT

3.90

9.30

Profit Balance B/F

9874.00

8060.20

6452.70

5884.70

5327.80

Appropriations

12117.10

9996.20

8090.60

6847.50

6177.90

General Reserves

25.40

25.50

25.60

25.70

Proposed Equity Dividend

Corporate dividend tax

29.10

14.60

Other Appropriation

-3001.70

96.70

4.90

243.00

252.90

Equity Dividend %

110.00

100.00

210.00

Earnings Per Share

227.00

198.00

169.00

99.00

87.00

Adjusted EPS

227.00

198.00

169.00

99.00

87.00

ATTENTION INVESTORS
KYC
NSDL/CDSL

Prevent Unauthorized Transactions in your demat and trading account --> Update your Mobile Number/Email id with your Depository Participant and Stock Broker. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat/trading account directly from CDSL and Stock Exchanges on the same day.........issued in the interest of investors...

1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

2. Update your Mobile Number & Email Id with your Stock Broker/ Depository Participant and receive OTP directly from Depository on your Email Id and/ or Mobile Number to create pledge.

3. Pay 20% upfront margin of the transaction value to trade in cash market segment.

4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued by NSE vide. Circular No. NSE/INSP/45191 dated: July 31, 2020 and NSE/INSP/45534 and BSE vide Notice No. 20200731-7, dated: July 31, 2020 and 20200831- 45 dated: August 31, 2020 and dated: August 31, 2020 and other guidelines issued from time to time in this regard.

5. Check your Securities/ MF/ Bonds in the Consolidated Account Statement issued by NSDL/ CDSL every month.

6. Risk disclosures RISK DISCLOSURES ON DERIVATIVES:

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html
We believe that an educated investor is a protected investor !!!

"As per the directives of CDSL and esteemed Exchanges, it has been made mandatory for every client to furnish their latest KYC details viz. Valid Mobile No., Email- Id & Income range on or before 31.05.2021 else your Account will be marked as Non Compliant and will be Freezed till the compliance of such requirement."

"No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

Dear Investor if you wish to revoke your un-executed eDis mandate, please mail us with ISIN and quantity on dp@indiratrade.com by today EOD."