COMPANY PROFILE

Profit & Loss

BRIGADE ENTERPRISES LTD. SHARE PRICE [LIVE]

NSE : BRIGADEBSE : 532929ISIN CODE : INE791I01019Industry : Construction - Real EstateHouse : MR Jaishankar

BSE569.606.3 (+1.12 %)

PREV CLOSE ( ) 563.30

OPEN PRICE ( ) 563.55

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 12903

TODAY'S LOW / HIGH ( )561.25 571.35

52 WK LOW / HIGH ( )425.6 585

NSE569.657.05 (+1.25 %)

PREV CLOSE( ) 562.60

OPEN PRICE ( ) 565.50

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 569.65 (4)

VOLUME 181055

TODAY'S LOW / HIGH( ) 561.10 572.05

52 WK LOW / HIGH ( )426.45 585

(Rs.in Million)

Particulars

Mar 2022

Mar 2021

Mar 2020

Mar 2019

Mar 2018

INCOME :

Operating Income

29987.80

19499.70

26321.60

29727.80

18972.00

Revenue from property development

22027.70

14977.90

19140.00

23492.70

13762.00

Sale of Development Rights

Development Charges

Income From Investment in Properties

Other Operational Income

7960.10

4521.80

7181.60

6235.10

5210.00

Less: Excise Duty

Operating Income (Net)

29987.80

19499.70

26321.60

29727.80

18972.00

EXPENDITURE :

Increase/Decrease in Stock

-4262.20

-6951.90

-4015.20

-6780.50

-676.40

Cost of Construction and Development

6938.90

9170.10

9220.20

15397.00

2717.10

Opening Raw Materials

389.90

397.70

580.80

761.80

957.30

Cost of Land & Construction Materials

6995.00

9162.30

9037.10

15216.00

2521.60

Closing Stock

446.00

389.90

397.70

580.80

761.80

Cost of Constructed property Sold

Development Rights

Other Construction Expenses

0.00

Power & Fuel Cost

593.70

323.80

429.10

336.80

320.90

Electricity & Power

593.70

323.80

429.10

336.80

320.90

Oil, Fuel & Natural gas

0.00

Coals etc

0.00

Other power & fuel

0.00

Employee Cost

2068.50

1508.80

2160.00

1879.00

1545.00

Salaries, Wages & Bonus

1918.70

1387.90

1962.40

1719.50

1388.60

Contributions to EPF & Pension Funds

65.30

55.60

86.40

73.90

81.60

Workmen and Staff Welfare Expenses

61.90

45.00

91.10

68.00

69.40

Other Employees Cost

22.60

20.30

20.10

17.60

5.40

Operating Expenses

13697.30

8688.40

8528.40

7736.20

6738.20

Sub-contracted / Out sourced services

13165.00

8311.40

7948.90

7330.80

6407.70

Processing Charges

Repairs and Maintenance

532.30

377.00

579.50

405.40

330.50

Packing Material Consumed

Other Manufacturing expenses

0.00

General and Administration Expenses

2053.70

1341.50

1992.50

2042.40

1608.50

Rent , Rates & Taxes

720.50

306.80

363.00

412.70

433.80

Insurance

53.70

43.80

49.80

38.80

43.40

Printing and stationery

21.30

20.10

26.60

24.10

22.80

Professional and legal fees

858.60

632.00

1051.70

1052.80

729.60

Other Administration

399.60

338.80

501.40

514.00

378.90

Selling and Distribution Expenses

962.10

452.10

885.00

806.20

779.10

Advertisement & Sales Promotion

501.50

300.70

680.80

652.20

587.70

Sales Commissions & Incentives

Freight and Forwarding

Handling and Clearing Charges

0.00

Other Selling Expenses

460.60

151.40

204.20

154.00

191.40

Miscellaneous Expenses

272.50

247.60

489.30

414.00

395.00

Bad debts /advances written off

1.10

4.10

5.50

3.00

4.80

Provision for doubtful debts

27.80

30.40

16.20

23.50

0.60

Losson disposal of fixed assets(net)

Losson foreign exchange fluctuations

1.30

9.30

5.70

Losson sale of non-trade current investments

Other Miscellaneous Expenses

242.30

203.80

461.90

387.50

389.60

Less: Expenses Capitalised

Total Expenditure

22324.50

14780.40

19689.30

21831.10

13427.40

Operating Profit (Excl OI)

7663.30

4719.30

6632.30

7896.70

5544.60

Other Income

667.30

604.20

494.00

553.90

501.50

Interest Received

337.20

296.50

241.00

202.10

203.50

Dividend Received

Profit on sale of Fixed Assets

0.20

149.60

0.60

59.40

Profits on sale of Investments

Provision Written Back

30.30

6.30

Foreign Exchange Gains

Others

299.60

158.10

252.40

286.10

298.00

Operating Profit

8330.60

5323.50

7126.30

8450.60

6046.10

Interest

4436.00

3468.10

3403.40

2785.00

2594.00

InterestonDebenture / Bonds

709.30

593.20

505.60

422.80

467.10

Interest on Term Loan

3424.80

3989.90

3669.30

2987.60

2682.10

Intereston Fixed deposits

182.70

119.60

80.80

50.00

52.00

Bank Charges etc

130.50

91.80

223.70

127.70

115.00

Other Interest

-11.30

-1326.40

-1076.00

-803.10

-722.20

PBDT

3894.60

1855.40

3722.90

5665.60

3452.10

Depreciation

3505.40

2369.30

1920.40

1400.00

1376.60

Profit Before Taxation & Exceptional Items

389.20

-513.90

1802.50

4265.60

2075.50

Exceptional Income / Expenses

-566.60

-762.80

-205.00

-115.40

Profit Before Tax

-150.40

-1251.00

1613.50

4283.30

1975.40

Provision for Tax

497.20

-286.90

473.50

1457.60

635.30

Current Income Tax

872.30

576.40

719.00

1031.10

984.90

Deferred Tax

-490.90

-863.30

-245.50

426.50

-349.60

Other taxes

115.80

0.00

Profit After Tax

-647.60

-964.10

1140.00

2825.70

1340.10

Extra items

0.00

-2.70

0.00

Minority Interest

1475.30

500.90

165.80

-419.90

63.20

Share of Associate

Other Consolidated Items

Consolidated Net Profit

827.70

-463.20

1305.80

2403.10

1403.30

Adjustments to PAT

Profit Balance B/F

7106.90

7570.30

6809.50

8077.80

7119.20

Appropriations

7934.60

7107.10

8115.30

10480.90

8522.50

General Reserve

0.30

-6.60

15.30

7.30

5.70

Proposed Equity Dividend

Corporate dividend tax

36.80

Other Appropriation

7934.30

7113.70

8063.20

10473.60

8516.80

Equity Dividend %

15.00

12.00

10.00

20.00

Earnings Per Share

4.00

-2.00

6.00

18.00

10.00

Adjusted EPS

4.00

-2.00

6.00

12.00

7.00

ATTENTION INVESTORS
KYC
NSDL/CDSL

Prevent Unauthorized Transactions in your demat and trading account --> Update your Mobile Number/Email id with your Depository Participant and Stock Broker. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat/trading account directly from CDSL and Stock Exchanges on the same day.........issued in the interest of investors...

1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

2. Update your Mobile Number & Email Id with your Stock Broker/ Depository Participant and receive OTP directly from Depository on your Email Id and/ or Mobile Number to create pledge.

3. Pay 20% upfront margin of the transaction value to trade in cash market segment.

4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued by NSE vide. Circular No. NSE/INSP/45191 dated: July 31, 2020 and NSE/INSP/45534 and BSE vide Notice No. 20200731-7, dated: July 31, 2020 and 20200831- 45 dated: August 31, 2020 and dated: August 31, 2020 and other guidelines issued from time to time in this regard.

5. Check your Securities/ MF/ Bonds in the Consolidated Account Statement issued by NSDL/ CDSL every month.

"As per the directives of CDSL and esteemed Exchanges, it has been made mandatory for every client to furnish their latest KYC details viz. Valid Mobile No., Email- Id & Income range on or before 31.05.2021 else your Account will be marked as Non Compliant and will be Freezed till the compliance of such requirement."

"No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

Dear Investor if you wish to revoke your un-executed eDis mandate, please mail us with ISIN and quantity on dp@indiratrade.com by today EOD."