COMPANY PROFILE

Profit & Loss

BANNARI AMMAN SUGARS LTD. SHARE PRICE [LIVE]

NSE : BANARISUGBSE : 500041ISIN CODE : INE459A01010Industry : SugarHouse : Sakthi

BSE2727.501 (+0.04 %)

PREV CLOSE ( ) 2726.50

OPEN PRICE ( ) 2721.85

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 12

TODAY'S LOW / HIGH ( )2721.85 2731.35

52 WK LOW / HIGH ( )2000 3176.45

NSE2717.65-30.85 (-1.12 %)

PREV CLOSE( ) 2748.50

OPEN PRICE ( ) 2716.05

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 50

TODAY'S LOW / HIGH( ) 2716.00 2725.00

52 WK LOW / HIGH ( )1951.05 3194

(Rs.in Million)

Particulars

Mar 2022

Mar 2021

Mar 2020

Mar 2019

Mar 2018

INCOME :

Gross Sales

19980.90

15627.60

16092.90

11249.90

14966.70

Sales

17609.90

13449.30

13950.10

9650.70

14092.20

Job Work/ Contract Receipts

Processing Charges / Service Income

89.20

32.70

51.40

42.90

1.10

Revenue from property development

Other Operational Income

2281.80

2145.60

2091.40

1556.30

873.40

Less: Excise Duty

159.20

Net Sales

19980.90

15627.60

16092.90

11249.90

14807.50

EXPENDITURE :

Increase/Decrease in Stock

-37.80

-317.20

-362.40

-3951.40

3541.30

Raw Material Consumed

14433.00

11039.30

10975.80

10394.50

6350.60

Opening Raw Materials

92.40

109.00

145.30

125.60

126.30

Purchases Raw Materials

14361.00

10987.00

10837.20

10359.50

6341.20

Closing Raw Materials

44.80

92.40

109.00

145.30

125.60

Other Direct Purchases / Brought in cost

24.30

35.80

102.30

54.60

8.70

Other raw material cost

0.00

Power & Fuel Cost

451.90

431.20

645.90

693.90

573.40

Electricity & Power

431.20

413.20

626.30

676.10

561.20

Oil, Fuel & Natural gas

0.00

Coals etc

0.00

Other power & fuel

20.60

18.00

19.60

17.70

12.20

Employee Cost

1165.70

1123.60

1118.60

1020.20

949.40

Salaries, Wages & Bonus

975.80

950.20

919.20

841.80

784.30

Contributions to EPF & Pension Funds

82.50

81.20

100.50

98.40

88.60

Workmen and Staff Welfare Expenses

107.40

92.20

98.90

80.00

76.40

Other Employees Cost

0.00

Other Manufacturing Expenses

1367.10

945.20

1066.60

992.70

880.30

Sub-contracted / Out sourced services

Processing Charges

111.70

31.40

43.80

50.00

Repairs and Maintenance

575.90

437.10

500.10

431.00

384.90

Packing Material Consumed

201.00

140.00

131.10

132.10

80.40

Other Mfg Exp

478.50

336.90

435.30

385.80

365.00

General and Administration Expenses

161.40

136.10

146.50

139.20

212.10

Rent , Rates & Taxes

52.00

52.20

66.10

56.80

127.90

Insurance

44.00

28.90

23.00

24.80

22.70

Printing and stationery

6.40

4.70

4.50

4.10

4.20

Professional and legal fees

10.40

6.30

7.50

10.80

9.40

Traveling and conveyance

27.70

22.60

24.90

24.40

22.10

Other Administration

48.60

44.10

45.40

42.80

47.80

Selling and Distribution Expenses

180.40

119.30

159.00

121.60

178.50

Handling and Clearing Charges

0.00

Other Selling Expenses

107.80

76.30

55.40

93.40

128.40

Miscellaneous Expenses

104.80

44.30

28.40

23.70

19.60

Bad debts /advances written off

Provision for doubtful debts

56.60

21.20

Losson disposal of fixed assets(net)

25.60

2.80

Losson foreign exchange fluctuations

Losson sale of non-trade current investments

Other Miscellaneous Expenses

22.60

23.10

28.40

23.70

16.80

Less: Expenses Capitalised

Total Expenditure

17826.40

13521.80

13778.30

9434.30

12705.10

Operating Profit (Excl OI)

2154.50

2105.80

2314.60

1815.50

2102.40

Other Income

55.50

90.20

38.60

76.80

55.70

Interest Received

22.70

15.20

8.10

34.00

30.60

Dividend Received

0.10

0.20

Profit on sale of Fixed Assets

33.80

0.10

8.90

Profits on sale of Investments

Provision Written Back

Foreign Exchange Gains

Others

32.70

41.20

30.20

33.70

24.90

Operating Profit

2210.00

2196.00

2353.20

1892.30

2158.10

Interest

314.20

393.40

443.40

296.10

338.20

InterestonDebenture / Bonds

Interest on Term Loan

Intereston Fixed deposits

Bank Charges etc

1.90

3.90

-1.70

-4.60

-1.60

Other Interest

312.20

389.50

445.00

300.70

339.90

PBDT

1895.90

1802.60

1909.80

1596.10

1819.80

Depreciation

678.60

657.20

649.40

667.70

696.10

Profit Before Taxation & Exceptional Items

1217.30

1145.40

1260.40

928.40

1123.80

Exceptional Income / Expenses

Profit Before Tax

1217.30

1145.40

1260.40

928.40

1123.80

Provision for Tax

417.50

224.00

304.10

169.00

251.10

Current Income Tax

222.10

208.80

217.10

196.30

239.90

Deferred Tax

-17.60

-31.80

-7.20

38.80

251.10

Other taxes

213.00

47.00

94.20

-66.10

-239.90

Profit After Tax

799.80

921.40

956.40

759.40

872.70

Extra items

0.00

Minority Interest

Share of Associate

Other Consolidated Items

Consolidated Net Profit

799.80

921.40

956.40

759.40

872.70

Adjustments to PAT

Profit Balance B/F

349.90

303.90

248.70

390.50

456.40

Appropriations

1149.70

1225.30

1205.10

1149.90

1329.20

General Reserves

750.00

Proposed Equity Dividend

Corporate dividend tax

Other Appropriation

125.40

151.20

188.70

Equity Dividend %

100.00

Earnings Per Share

64.00

73.00

76.00

61.00

70.00

Adjusted EPS

64.00

73.00

76.00

61.00

70.00

ATTENTION INVESTORS
KYC
NSDL/CDSL

Prevent Unauthorized Transactions in your demat and trading account --> Update your Mobile Number/Email id with your Depository Participant and Stock Broker. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat/trading account directly from CDSL and Stock Exchanges on the same day.........issued in the interest of investors...

1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

2. Update your Mobile Number & Email Id with your Stock Broker/ Depository Participant and receive OTP directly from Depository on your Email Id and/ or Mobile Number to create pledge.

3. Pay 20% upfront margin of the transaction value to trade in cash market segment.

4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued by NSE vide. Circular No. NSE/INSP/45191 dated: July 31, 2020 and NSE/INSP/45534 and BSE vide Notice No. 20200731-7, dated: July 31, 2020 and 20200831- 45 dated: August 31, 2020 and dated: August 31, 2020 and other guidelines issued from time to time in this regard.

5. Check your Securities/ MF/ Bonds in the Consolidated Account Statement issued by NSDL/ CDSL every month.

"As per the directives of CDSL and esteemed Exchanges, it has been made mandatory for every client to furnish their latest KYC details viz. Valid Mobile No., Email- Id & Income range on or before 31.05.2021 else your Account will be marked as Non Compliant and will be Freezed till the compliance of such requirement."

"No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

Dear Investor if you wish to revoke your un-executed eDis mandate, please mail us with ISIN and quantity on dp@indiratrade.com by today EOD."