COMPANY PROFILE

Profit & Loss

VRL LOGISTICS LTD. SHARE PRICE [LIVE]

NSE : VRLLOGBSE : 539118ISIN CODE : INE366I01010Industry : LogisticsHouse : Private

BSE560.80-3.15 (-0.56 %)

PREV CLOSE ( ) 563.95

OPEN PRICE ( ) 574.85

BID PRICE (QTY) 560.00 (3)

OFFER PRICE (QTY) 561.05 (3)

VOLUME 987

TODAY'S LOW / HIGH ( )558.60 574.85

52 WK LOW / HIGH ( )517.55 798.4

NSE561.00-3.15 (-0.56 %)

PREV CLOSE( ) 564.15

OPEN PRICE ( ) 564.15

BID PRICE (QTY) 560.40 (2)

OFFER PRICE (QTY) 561.00 (36)

VOLUME 12008

TODAY'S LOW / HIGH( ) 558.75 569.85

52 WK LOW / HIGH ( )517 799

(Rs.in Million)

Particulars

Mar 2023

Mar 2022

Mar 2021

Mar 2020

Mar 2019

INCOME :

Gross Sales

26485.20

21635.60

17629.20

21185.40

21095.40

Sales

Job Work/ Contract Receipts

Processing Charges / Service Income

26278.20

21485.20

17349.10

20874.60

20763.00

Revenue from property development

Other Operational Income

207.00

150.40

280.10

310.80

332.40

Less: Excise Duty

Net Sales

26485.20

21635.60

17629.20

21185.40

21095.40

EXPENDITURE :

Increase/Decrease in Stock

Raw Material Consumed

Opening Raw Materials

Purchases Raw Materials

Closing Raw Materials

Other Direct Purchases / Brought in cost

Other raw material cost

0.00

Power & Fuel Cost

8180.00

6533.70

5187.10

5829.60

5861.60

Electricity & Power

78.10

64.80

57.80

64.20

57.70

Oil, Fuel & Natural gas

8101.90

6468.90

5129.30

5765.40

5804.00

Coals etc

0.00

Other power & fuel

0.00

Employee Cost

4148.50

3468.80

3146.60

3805.10

3666.80

Salaries, Wages & Bonus

3591.30

2965.60

2694.30

3276.00

3171.80

Contributions to EPF & Pension Funds

329.90

285.80

244.40

304.40

298.30

Workmen and Staff Welfare Expenses

98.40

101.30

96.10

110.40

103.90

Other Employees Cost

128.90

116.10

111.70

114.20

92.80

Other Manufacturing Expenses

6872.30

5264.70

4509.90

5571.50

5590.00

Sub-contracted / Out sourced services

Processing Charges

Repairs and Maintenance

230.90

235.00

288.00

237.20

217.80

Packing Material Consumed

Other Mfg Exp

6641.30

5029.80

4221.90

5334.30

5372.10

General and Administration Expenses

1190.80

977.70

930.50

1181.00

1853.50

Rent , Rates & Taxes

699.10

585.30

545.80

748.30

1437.30

Insurance

204.70

197.80

215.00

201.80

183.10

Printing and stationery

52.50

29.20

25.30

31.20

29.50

Professional and legal fees

41.70

35.60

25.30

25.20

19.50

Traveling and conveyance

101.80

56.60

36.20

71.90

80.60

Other Administration

192.70

129.80

119.10

174.60

184.20

Selling and Distribution Expenses

2028.30

1593.50

1341.60

1725.60

1648.70

Handling and Clearing Charges

1681.50

1294.50

988.20

1103.90

920.70

Other Selling Expenses

30.50

22.70

14.80

22.80

25.10

Miscellaneous Expenses

35.10

37.40

32.90

84.00

30.10

Bad debts /advances written off

3.00

5.10

0.10

2.30

2.10

Provision for doubtful debts

1.60

3.10

4.00

2.30

Losson disposal of fixed assets(net)

2.80

44.40

3.50

Losson foreign exchange fluctuations

2.20

Losson sale of non-trade current investments

Other Miscellaneous Expenses

29.30

28.50

29.60

33.30

22.20

Less: Expenses Capitalised

Total Expenditure

22455.10

17875.80

15148.60

18196.90

18650.70

Operating Profit (Excl OI)

4030.20

3759.80

2480.60

2988.50

2444.80

Other Income

148.70

168.10

128.60

103.20

79.20

Interest Received

27.60

35.80

22.30

25.50

4.70

Dividend Received

0.10

0.00

0.10

Profit on sale of Fixed Assets

43.00

7.10

Profits on sale of Investments

4.20

Provision Written Back

4.50

Foreign Exchange Gains

0.70

Others

111.60

89.30

99.30

77.60

74.50

Operating Profit

4178.90

3927.90

2609.30

3091.70

2524.00

Interest

562.30

435.80

374.00

373.20

113.50

InterestonDebenture / Bonds

Interest on Term Loan

119.60

112.60

129.40

112.10

96.30

Intereston Fixed deposits

1.10

1.40

2.70

2.90

Bank Charges etc

19.60

15.20

7.80

6.30

14.20

Other Interest

422.00

306.90

235.40

252.10

0.00

PBDT

3616.60

3492.00

2235.30

2718.50

2410.60

Depreciation

1591.40

1445.00

1597.90

1675.30

1005.80

Profit Before Taxation & Exceptional Items

2025.20

2047.00

637.40

1043.20

1404.70

Exceptional Income / Expenses

Profit Before Tax

2025.20

2047.00

637.40

1043.20

1404.70

Provision for Tax

363.80

485.50

186.70

142.00

485.60

Current Income Tax

344.90

561.30

181.70

329.70

550.00

Deferred Tax

50.00

-53.80

5.00

-187.70

-64.40

Other taxes

-31.10

-22.00

0.00

Profit After Tax

1661.40

1561.50

450.70

901.10

919.20

Extra items

1570.60

39.60

0.00

Minority Interest

Share of Associate

Other Consolidated Items

Consolidated Net Profit

3232.00

1601.10

450.70

901.10

919.20

Adjustments to PAT

Profit Balance B/F

3345.70

2960.90

2571.10

2760.80

2516.70

Appropriations

6577.70

4562.00

3021.80

3661.90

3435.80

General Reserves

323.20

160.10

45.10

90.10

91.90

Proposed Equity Dividend

Corporate dividend tax

65.00

Other Appropriation

-10.10

349.50

15.80

238.30

-54.20

Equity Dividend %

50.00

80.00

40.00

70.00

55.00

Earnings Per Share

19.00

18.00

5.00

10.00

Adjusted EPS

19.00

18.00

5.00

10.00

ATTENTION INVESTORS
KYC
NSDL/CDSL

Prevent Unauthorized Transactions in your demat and trading account --> Update your Mobile Number/Email id with your Depository Participant and Stock Broker. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat/trading account directly from CDSL and Stock Exchanges on the same day.........issued in the interest of investors...

1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

2. Update your Mobile Number & Email Id with your Stock Broker/ Depository Participant and receive OTP directly from Depository on your Email Id and/ or Mobile Number to create pledge.

3. Pay 20% upfront margin of the transaction value to trade in cash market segment.

4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued by NSE vide. Circular No. NSE/INSP/45191 dated: July 31, 2020 and NSE/INSP/45534 and BSE vide Notice No. 20200731-7, dated: July 31, 2020 and 20200831- 45 dated: August 31, 2020 and dated: August 31, 2020 and other guidelines issued from time to time in this regard.

5. Check your Securities/ MF/ Bonds in the Consolidated Account Statement issued by NSDL/ CDSL every month.

6. Risk disclosures RISK DISCLOSURES ON DERIVATIVES:

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html
We believe that an educated investor is a protected investor !!!

"As per the directives of CDSL and esteemed Exchanges, it has been made mandatory for every client to furnish their latest KYC details viz. Valid Mobile No., Email- Id & Income range on or before 31.05.2021 else your Account will be marked as Non Compliant and will be Freezed till the compliance of such requirement."

"No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

Dear Investor if you wish to revoke your un-executed eDis mandate, please mail us with ISIN and quantity on dp@indiratrade.com by today EOD."