COMPANY PROFILE

Profit & Loss

VINATI ORGANICS LTD. SHARE PRICE [LIVE]

NSE : VINATIORGABSE : 524200ISIN CODE : INE410B01037Industry : ChemicalsHouse : Private

BSE1563.15-7.2 (-0.46 %)

PREV CLOSE ( ) 1570.35

OPEN PRICE ( ) 1575.00

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 2416

TODAY'S LOW / HIGH ( )1551.80 1578.00

52 WK LOW / HIGH ( )1462.7 2025.85

NSE1560.15-10.85 (-0.69 %)

PREV CLOSE( ) 1571.00

OPEN PRICE ( ) 1551.00

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 1560.15 (16)

VOLUME 154362

TODAY'S LOW / HIGH( ) 1551.00 1577.05

52 WK LOW / HIGH ( )1462.2 2034

(Rs.in Million)

Particulars

Mar 2023

Mar 2022

Mar 2021

Mar 2020

INCOME :

Gross Sales

20847.10

16155.10

9542.60

10288.70

Sales

20770.40

16126.30

9421.80

10105.20

Job Work/ Contract Receipts

Processing Charges / Service Income

Revenue from property development

Other Operational Income

76.70

28.80

120.80

183.50

Less: Excise Duty

65.00

Net Sales

20782.10

16155.10

9542.60

10288.70

EXPENDITURE :

Increase/Decrease in Stock

-50.80

-4.10

-282.00

-27.90

Raw Material Consumed

10885.60

8611.30

4158.60

4315.00

Opening Raw Materials

629.80

324.40

276.00

Purchases Raw Materials

10940.30

8858.60

4207.00

4315.00

Closing Raw Materials

684.50

629.80

324.40

276.00

Other Direct Purchases / Brought in cost

58.10

Other raw material cost

0.00

Power & Fuel Cost

1603.80

1202.60

633.80

525.90

Electricity & Power

1576.10

1174.50

610.50

501.50

Oil, Fuel & Natural gas

0.00

Coals etc

0.00

Other power & fuel

27.70

28.00

23.20

24.40

Employee Cost

932.20

839.90

726.40

642.80

Salaries, Wages & Bonus

826.30

745.30

650.10

573.60

Contributions to EPF & Pension Funds

76.80

68.00

58.60

51.40

Workmen and Staff Welfare Expenses

29.00

26.50

17.70

Other Employees Cost

0.00

Other Manufacturing Expenses

1070.70

854.70

526.60

504.20

Sub-contracted / Out sourced services

Processing Charges

254.20

227.50

153.60

138.00

Repairs and Maintenance

186.20

91.60

66.60

58.40

Packing Material Consumed

Other Mfg Exp

630.30

535.60

306.40

307.80

General and Administration Expenses

155.40

111.80

101.70

80.50

Rent , Rates & Taxes

18.80

13.00

10.90

10.70

Insurance

72.70

41.50

44.30

26.50

Printing and stationery

4.40

3.00

2.20

2.50

Professional and legal fees

Traveling and conveyance

29.50

28.40

22.90

21.10

Other Administration

59.40

54.20

44.40

40.90

Selling and Distribution Expenses

33.30

24.80

30.00

25.80

Advertisement & Sales Promotion

Sales Commissions & Incentives

26.50

19.00

24.40

20.00

Freight and Forwarding

6.80

5.90

5.60

5.70

Handling and Clearing Charges

0.00

Other Selling Expenses

0.00

Miscellaneous Expenses

186.90

159.40

114.90

73.80

Bad debts /advances written off

Provision for doubtful debts

11.00

Losson disposal of fixed assets(net)

Losson foreign exchange fluctuations

Losson sale of non-trade current investments

Other Miscellaneous Expenses

186.90

148.30

114.90

73.80

Less: Expenses Capitalised

Total Expenditure

14817.10

11800.40

6010.00

6139.90

Operating Profit (Excl OI)

5964.90

4354.80

3532.60

4148.80

Other Income

724.30

609.10

258.40

449.90

Interest Received

222.00

136.60

21.20

23.90

Dividend Received

3.70

3.10

71.30

Profit on sale of Fixed Assets

Profits on sale of Investments

55.50

69.50

77.60

19.10

Provision Written Back

Foreign Exchange Gains

380.40

274.40

40.90

204.90

Others

62.70

125.40

118.80

130.70

Operating Profit

6689.20

4963.90

3791.00

4598.70

Interest

17.00

16.50

9.50

20.40

InterestonDebenture / Bonds

Interest on Term Loan

Intereston Fixed deposits

Bank Charges etc

15.00

15.50

8.60

10.70

Other Interest

2.00

1.00

0.90

9.70

PBDT

6672.20

4947.40

3781.50

4578.30

Depreciation

519.40

454.90

429.10

331.60

Profit Before Taxation & Exceptional Items

6152.80

4492.50

3352.40

4246.70

Exceptional Income / Expenses

Profit Before Tax

6152.80

4492.50

3352.40

4246.70

Provision for Tax

1573.10

1026.30

659.20

908.50

Current Income Tax

1455.60

1014.60

757.40

956.00

Deferred Tax

120.60

120.90

74.40

-140.90

Other taxes

-3.10

-109.20

-172.70

93.40

Profit After Tax

4579.70

3466.20

2693.20

3338.20

Extra items

0.00

Minority Interest

Share of Associate

Other Consolidated Items

Consolidated Net Profit

4579.70

3466.20

2693.20

3338.20

Adjustments to PAT

Profit Balance B/F

17539.10

14690.70

12048.90

9763.90

Appropriations

22118.90

18156.90

14742.10

13102.10

General Reserves

Proposed Equity Dividend

Corporate dividend tax

105.60

Other Appropriation

671.90

617.80

51.40

433.70

Equity Dividend %

700.00

650.00

600.00

550.00

Earnings Per Share

45.00

34.00

26.00

32.00

Adjusted EPS

45.00

34.00

26.00

32.00

ATTENTION INVESTORS
KYC
NSDL/CDSL

Prevent Unauthorized Transactions in your demat and trading account --> Update your Mobile Number/Email id with your Depository Participant and Stock Broker. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat/trading account directly from CDSL and Stock Exchanges on the same day.........issued in the interest of investors...

1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

2. Update your Mobile Number & Email Id with your Stock Broker/ Depository Participant and receive OTP directly from Depository on your Email Id and/ or Mobile Number to create pledge.

3. Pay 20% upfront margin of the transaction value to trade in cash market segment.

4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued by NSE vide. Circular No. NSE/INSP/45191 dated: July 31, 2020 and NSE/INSP/45534 and BSE vide Notice No. 20200731-7, dated: July 31, 2020 and 20200831- 45 dated: August 31, 2020 and dated: August 31, 2020 and other guidelines issued from time to time in this regard.

5. Check your Securities/ MF/ Bonds in the Consolidated Account Statement issued by NSDL/ CDSL every month.

6. Risk disclosures RISK DISCLOSURES ON DERIVATIVES:

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html
We believe that an educated investor is a protected investor !!!

"As per the directives of CDSL and esteemed Exchanges, it has been made mandatory for every client to furnish their latest KYC details viz. Valid Mobile No., Email- Id & Income range on or before 31.05.2021 else your Account will be marked as Non Compliant and will be Freezed till the compliance of such requirement."

"No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

Dear Investor if you wish to revoke your un-executed eDis mandate, please mail us with ISIN and quantity on dp@indiratrade.com by today EOD."