(Rs.in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2014
Operating Income
91.40
114.30
77.60
71.50
49.50
Subscription income
86.20
103.80
75.40
71.50
Income from content / Event Shows/ Films
Other Operational Income
5.20
10.50
2.20
0.00
49.50
Operating Income (Net)
91.40
114.30
77.60
71.50
49.50
Increase/Decrease in Stock
Other Direct Purchases / Brought in cost
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.80
0.70
0.60
0.40
0.44
Electricity & Power
0.80
0.70
0.60
0.40
0.44
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.10
0.10
0.10
0.20
0.03
Contributions to EPF & Pension Funds
Workmen and Staff Welfare Expenses
0.10
0.10
0.10
0.20
0.03
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Production Expenses
72.60
88.50
98.70
90.80
0.55
Sub-contracted / Out sourced services
Processing Charges
1.30
1.20
0.49
Program Production Expenses
Telecasting Expenses
1.00
12.00
Programs and Films rights
Repairs and Maintenance
0.00
0.00
0.00
0.00
0.06
Packing Material Consumed
Other Production expenses
70.30
75.30
98.70
90.80
0.00
General and Administration Expenses
1.50
1.40
15.00
15.40
1.04
Rent , Rates & Taxes
0.80
0.80
0.90
0.70
0.45
Printing and stationery
0.00
0.10
0.00
0.00
0.02
Professional and legal fees
0.00
0.00
12.10
12.50
0.08
Other Administration
0.60
0.40
2.00
2.20
0.49
Selling and Distribution Expenses
5.70
6.10
6.70
6.60
0.08
Advertisement & Sales Promotion
0.00
0.00
0.00
0.10
0.06
Sales Commissions & Incentives
5.70
6.10
6.70
6.50
Freight and Forwarding
0.00
0.00
0.02
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.50
18.00
1.40
0.10
70.70
Bad debts /advances written off
Provision for doubtful debts
1.41
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
Other Miscellaneous Expenses
0.50
18.00
1.40
0.10
69.29
Less: Expenses Capitalised
Total Expenditure
81.20
114.90
122.40
113.50
72.85
Operating Profit (Excl OI)
10.20
-0.60
-44.80
-42.00
-23.35
Other Income
180.50
0.20
0.10
0.00
0.61
Interest Received
0.00
0.10
0.10
0.00
0.61
Profit on sale of Fixed Assets
Profits on sale of Investments
Provision Written Back
180.50
0.10
0.00
Others
0.00
0.00
0.00
0.00
0.00
Operating Profit
190.70
-0.40
-44.80
-41.90
-22.74
Interest
9.30
10.70
10.10
5.50
0.00
InterestonDebenture / Bonds
Intereston Fixed deposits
Bank Charges etc
0.50
0.70
0.50
0.60
Other Interest
8.70
10.00
9.60
4.90
0.00
PBDT
181.50
-11.20
-54.80
-47.40
-22.75
Depreciation
0.30
0.60
0.70
0.80
0.32
Profit Before Taxation & Exceptional Items
181.20
-11.80
-55.50
-48.20
-23.07
Exceptional Income / Expenses
Profit Before Tax
181.20
-11.80
-55.50
-48.20
-23.07
Provision for Tax
-0.50
-0.03
Other taxes
0.00
0.00
0.00
-0.50
-0.03
Profit After Tax
181.20
-11.80
-55.50
-47.70
-23.04
Extra items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
181.20
-11.80
-55.50
-47.70
-23.04
Profit Balance B/F
-315.10
-303.30
-234.10
-186.40
-36.34
Appropriations
-133.90
-315.10
-289.60
-234.10
-59.38
Other Appropriation
-133.90
-315.10
-289.60
-234.10
-59.38
Earnings Per Share
30.00
-16.00
-73.00
-63.00
-58.00
Adjusted EPS
30.00
-16.00
-73.00
-63.00
-58.00