(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Gross Sales
8229.90
7823.00
6867.30
7315.20
8697.80
Sales
8196.10
7742.00
6837.30
7275.70
8627.20
Job Work/ Contract Receipts
Processing Charges / Service Income
Revenue from property development
Other Operational Income
33.70
81.00
29.90
39.50
70.60
Net Sales
8229.90
7823.00
6867.30
7315.20
8697.80
Increase/Decrease in Stock
54.70
-119.70
16.00
-17.80
-19.70
Raw Material Consumed
4348.20
4093.80
3472.30
3138.20
3710.50
Opening Raw Materials
258.40
300.60
266.10
289.90
237.80
Purchases Raw Materials
3406.30
3420.30
2794.90
3041.40
3762.60
Closing Raw Materials
224.00
258.40
300.60
266.10
289.90
Other Direct Purchases / Brought in cost
907.40
631.30
711.90
73.00
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
147.90
140.20
193.80
258.40
297.40
Electricity & Power
147.90
140.20
193.80
258.40
297.40
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1674.50
1658.00
1504.90
1794.10
1841.50
Salaries, Wages & Bonus
1511.30
1533.60
1423.20
1701.20
1728.50
Contributions to EPF & Pension Funds
95.60
76.70
37.50
51.60
54.60
Workmen and Staff Welfare Expenses
67.50
47.70
44.20
41.30
58.50
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
449.90
475.80
376.50
452.60
739.10
Sub-contracted / Out sourced services
23.50
29.10
17.90
25.80
140.50
Repairs and Maintenance
0.00
Packing Material Consumed
Other Mfg Exp
426.40
446.70
358.60
426.80
598.60
General and Administration Expenses
928.10
800.20
586.30
728.90
794.20
Rent , Rates & Taxes
149.30
176.00
113.80
108.10
150.80
Professional and legal fees
80.70
88.20
70.60
89.90
110.20
Traveling and conveyance
80.20
38.60
15.60
53.10
70.10
Other Administration
698.00
536.00
401.90
530.80
533.20
Selling and Distribution Expenses
50.80
45.20
40.60
60.90
61.70
Advertisement & Sales Promotion
Sales Commissions & Incentives
Freight and Forwarding
50.80
45.20
40.60
60.90
61.70
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1.40
1.90
11.70
10.40
29.60
Bad debts /advances written off
Provision for doubtful debts
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
9.10
Losson sale of non-trade current investments
Other Miscellaneous Expenses
1.40
1.90
11.70
10.40
20.50
Less: Expenses Capitalised
Total Expenditure
7655.40
7095.40
6202.10
6425.70
7454.20
Operating Profit (Excl OI)
574.40
727.60
665.10
889.50
1243.60
Other Income
91.00
306.50
128.80
122.60
62.50
Interest Received
12.80
0.10
1.30
0.50
0.50
Dividend Received
0.30
0.20
0.10
Profit on sale of Fixed Assets
8.90
1.20
0.10
8.90
1.40
Profits on sale of Investments
Foreign Exchange Gains
2.00
0.00
5.50
1.40
Others
67.00
305.10
121.90
111.60
60.50
Operating Profit
665.40
1034.20
793.90
1012.10
1306.10
Interest
220.80
231.00
279.40
267.20
271.30
InterestonDebenture / Bonds
Interest on Term Loan
212.10
222.70
272.80
263.60
264.70
Intereston Fixed deposits
Bank Charges etc
8.70
8.30
6.60
3.60
6.50
Other Interest
0.00
0.00
0.00
0.00
0.00
PBDT
444.60
803.20
514.50
744.90
1034.90
Depreciation
380.30
412.90
404.50
395.00
304.30
Profit Before Taxation & Exceptional Items
64.30
390.30
109.90
349.90
730.60
Exceptional Income / Expenses
Profit Before Tax
64.30
390.30
109.90
349.90
730.60
Provision for Tax
55.80
41.40
-178.60
138.40
272.50
Current Income Tax
37.60
54.70
101.30
118.80
155.90
Deferred Tax
42.50
2.00
-284.20
115.90
188.90
Other taxes
-24.30
-15.30
4.30
-96.40
-72.30
Profit After Tax
8.50
348.90
288.60
211.50
458.10
Extra items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
8.50
348.90
288.60
211.50
458.10
Profit Balance B/F
1777.80
1472.60
1176.40
1213.40
1019.10
Appropriations
1786.30
1821.40
1465.00
1424.90
1477.20
Other Appropriation
37.90
43.60
-7.60
248.50
263.80
Equity Dividend %
20.00
20.00
20.00
90.00
Earnings Per Share
0.00
16.00
13.00
10.00
21.00
Adjusted EPS
0.00
16.00
13.00
10.00
21.00