(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Gross Sales
114.50
75.30
56.70
28.50
20.00
Job Work/ Contract Receipts
Processing Charges / Service Income
114.50
75.30
56.70
28.50
20.00
Revenue from property development
Other Operational Income
0.00
0.00
0.00
0.00
0.00
Net Sales
114.50
75.30
56.70
28.50
20.00
Increase/Decrease in Stock
Other Direct Purchases / Brought in cost
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.60
0.50
0.50
0.40
0.40
Electricity & Power
0.60
0.50
0.50
0.40
0.40
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
20.40
18.20
15.80
7.30
6.90
Salaries, Wages & Bonus
17.90
17.10
14.80
6.70
5.80
Contributions to EPF & Pension Funds
0.60
0.60
0.60
0.50
0.70
Workmen and Staff Welfare Expenses
1.50
0.50
0.20
0.10
0.10
Other Employees Cost
0.50
0.10
0.20
0.10
0.30
Other Manufacturing Expenses
Sub-contracted / Out sourced services
Repairs and Maintenance
0.00
0.00
0.00
0.00
0.00
Packing Material Consumed
Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
14.50
6.10
6.20
3.70
2.60
Rent , Rates & Taxes
0.00
0.20
0.30
0.20
1.00
Printing and stationery
0.10
0.10
0.20
0.10
0.00
Professional and legal fees
8.40
1.50
1.20
0.50
0.20
Traveling and conveyance
0.20
0.30
0.60
0.20
0.10
Other Administration
5.70
4.20
4.50
2.90
1.30
Selling and Distribution Expenses
2.90
6.90
10.50
1.40
0.90
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
Bad debts /advances written off
Provision for doubtful debts
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
0.00
Losson sale of non-trade current investments
Other Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
38.50
31.70
32.90
12.80
10.80
Operating Profit (Excl OI)
76.10
43.60
23.80
15.70
9.20
Other Income
6.00
5.10
1.20
0.50
0.00
Interest Received
5.70
5.00
1.10
0.00
0.00
Profit on sale of Fixed Assets
Profits on sale of Investments
Others
0.30
0.00
0.10
0.50
0.00
Operating Profit
82.10
48.60
25.00
16.30
9.20
Interest
37.80
6.10
2.90
6.70
8.60
InterestonDebenture / Bonds
Interest on Term Loan
24.30
5.70
Intereston Fixed deposits
0.10
Bank Charges etc
13.50
0.40
0.10
0.20
0.50
Other Interest
0.00
0.00
2.80
6.50
8.10
PBDT
44.30
42.50
22.10
9.60
0.70
Depreciation
0.60
0.60
0.70
0.50
0.70
Profit Before Taxation & Exceptional Items
43.70
41.90
21.40
9.10
-0.10
Exceptional Income / Expenses
Profit Before Tax
43.70
41.90
21.40
9.10
-0.10
Provision for Tax
11.50
12.30
6.30
2.20
-0.40
Current Income Tax
11.40
11.80
6.10
2.00
Deferred Tax
0.10
-0.10
0.00
0.10
-0.50
Other taxes
0.00
0.50
0.10
0.00
-0.40
Profit After Tax
32.20
29.70
15.10
6.90
0.40
Extra items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
32.20
29.70
15.10
6.90
0.40
Profit Balance B/F
29.70
46.50
31.50
24.60
24.20
Appropriations
61.80
76.20
46.50
31.50
24.60
Earnings Per Share
3.00
4.00
7.00
39.00
2.00
Adjusted EPS
3.00
4.00
2.00
1.00
0.00