(Rs.in Million)
Particulars
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Gross Sales
210.13
199.94
90.96
192.19
15.95
Sales
210.13
141.73
2.83
171.89
15.95
Job Work/ Contract Receipts
58.21
88.13
20.30
Processing Charges / Service Income
Revenue from property development
Other Operational Income
0.00
0.00
0.00
0.00
0.00
Net Sales
210.13
199.94
90.96
192.19
15.95
Increase/Decrease in Stock
-8.41
12.64
-12.64
15.88
-15.88
Raw Material Consumed
213.01
163.03
92.37
148.14
24.11
Other Direct Purchases / Brought in cost
213.01
163.03
92.37
148.14
24.11
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.54
0.73
0.62
10.90
1.12
Salaries, Wages & Bonus
0.54
0.73
0.62
10.90
1.12
Contributions to EPF & Pension Funds
Workmen and Staff Welfare Expenses
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
12.61
1.31
Sub-contracted / Out sourced services
Processing Charges
12.61
1.31
Repairs and Maintenance
0.00
0.00
0.00
0.00
0.00
Packing Material Consumed
Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
1.97
0.39
0.29
1.21
0.96
Rent , Rates & Taxes
0.00
0.14
0.04
0.09
0.12
Printing and stationery
0.01
0.01
Professional and legal fees
0.96
0.57
Traveling and conveyance
0.02
0.04
Other Administration
1.97
0.25
0.25
0.09
0.20
Selling and Distribution Expenses
0.04
0.91
0.00
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.91
0.00
0.00
0.00
Miscellaneous Expenses
2.04
1.06
1.57
0.75
0.01
Bad debts /advances written off
Provision for doubtful debts
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
Other Miscellaneous Expenses
2.04
1.06
1.57
0.75
0.01
Less: Expenses Capitalised
Total Expenditure
209.19
191.38
83.52
186.85
10.33
Operating Profit (Excl OI)
0.94
8.56
7.44
5.34
5.62
Other Income
6.22
6.41
7.59
1.63
0.91
Interest Received
4.34
5.38
2.65
0.53
0.31
Profit on sale of Fixed Assets
Profits on sale of Investments
Foreign Exchange Gains
0.62
Others
1.88
1.03
4.94
0.49
0.60
Operating Profit
7.16
14.97
15.04
6.97
6.53
Interest
3.79
1.87
1.04
0.22
0.14
InterestonDebenture / Bonds
Intereston Fixed deposits
Other Interest
3.79
1.87
1.04
0.00
0.00
PBDT
3.37
13.10
14.00
6.76
6.39
Depreciation
2.90
1.41
0.49
1.32
0.99
Profit Before Taxation & Exceptional Items
0.48
11.68
13.50
5.44
5.40
Exceptional Income / Expenses
41.40
Profit Before Tax
0.48
11.68
54.91
5.44
5.40
Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
0.48
11.68
54.91
5.44
5.40
Extra items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
0.48
11.68
54.91
5.44
5.40
Profit Balance B/F
-79.56
-91.25
-181.91
-187.34
-192.74
Appropriations
-79.08
-79.56
-91.25
-181.91
-187.34
Earnings Per Share
0.00
3.00
16.00
1.00
1.00
Adjusted EPS
0.00
3.00
16.00
1.00
1.00