(Rs.in Million)
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Gross Sales
80.52
44.74
131.90
79.10
0.00
Job Work/ Contract Receipts
Processing Charges / Service Income
80.52
44.74
131.90
79.10
Revenue from property development
Other Operational Income
0.00
0.00
0.00
0.00
0.00
Net Sales
80.52
44.74
131.90
79.10
0.00
Increase/Decrease in Stock
0.60
Other Direct Purchases / Brought in cost
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3.84
4.66
Electricity & Power
3.59
4.39
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.25
0.28
0.00
0.00
0.00
Employee Cost
17.87
16.66
25.80
11.60
Salaries, Wages & Bonus
16.61
15.55
23.80
11.60
Contributions to EPF & Pension Funds
1.07
0.88
1.50
Workmen and Staff Welfare Expenses
0.19
0.24
0.50
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
3.83
5.22
Sub-contracted / Out sourced services
Processing Charges
2.59
2.57
Repairs and Maintenance
0.00
0.00
0.00
Packing Material Consumed
Other Mfg Exp
1.24
2.64
0.00
0.00
0.00
General and Administration Expenses
12.19
9.07
38.00
34.20
Rent , Rates & Taxes
4.55
4.08
0.00
0.00
0.00
Printing and stationery
0.11
0.08
Professional and legal fees
2.41
1.08
Traveling and conveyance
0.57
0.33
Other Administration
4.76
3.51
38.00
34.20
0.00
Selling and Distribution Expenses
0.15
0.10
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1.20
0.56
Bad debts /advances written off
Provision for doubtful debts
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
Other Miscellaneous Expenses
1.20
0.56
0.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
39.07
36.27
64.40
45.80
0.00
Operating Profit (Excl OI)
41.45
8.47
67.50
33.30
0.00
Interest Received
0.00
0.00
0.00
Profit on sale of Fixed Assets
Profits on sale of Investments
Others
0.08
0.04
0.00
0.00
0.00
Operating Profit
41.53
8.51
67.50
33.30
0.00
Interest
44.42
20.76
19.30
18.90
InterestonDebenture / Bonds
Interest on Term Loan
44.16
20.39
Intereston Fixed deposits
Bank Charges etc
0.10
0.24
0.40
Other Interest
0.16
0.14
18.90
18.90
0.00
PBDT
-2.89
-12.26
48.20
14.40
0.00
Depreciation
66.47
67.08
67.00
49.30
Profit Before Taxation & Exceptional Items
-69.36
-79.34
-18.80
-34.80
0.00
Exceptional Income / Expenses
Profit Before Tax
-69.36
-79.34
-18.80
-34.80
Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-69.36
-79.34
-18.80
-34.80
Extra items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-69.36
-79.34
-18.80
-34.80
0.00
Profit Balance B/F
-132.99
-53.65
-34.80
Appropriations
-202.35
-132.99
-53.70
-34.80
Earnings Per Share
-3.00
-4.00
-1.00
-2.00
Adjusted EPS
-3.00
-4.00
-1.00
-2.00
0.00