COMPANY PROFILE

Profit & Loss

SUNFLAG IRON AND STEEL COMPANY LTD. SHARE PRICE [LIVE]

NSE : SUNFLAGBSE : 500404ISIN CODE : INE947A01014Industry : Steel & Iron ProductsHouse : Private

BSE147.85-0.55 (-0.37 %)

PREV CLOSE ( ) 148.40

OPEN PRICE ( ) 147.45

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 86335

TODAY'S LOW / HIGH ( )146.75 151.60

52 WK LOW / HIGH ( )62.1 162.85

NSE147.45-0.9 (-0.61 %)

PREV CLOSE( ) 148.35

OPEN PRICE ( ) 149.70

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 147.45 (7599)

VOLUME 613258

TODAY'S LOW / HIGH( ) 146.60 151.45

52 WK LOW / HIGH ( )62.95 162.85

(Rs.in Million)

Particulars

Mar 2022

Mar 2021

Mar 2020

Mar 2019

Mar 2018

INCOME :

Gross Sales

27179.10

19224.90

18262.90

22294.90

21291.90

Sales

27122.30

19215.20

18224.70

22285.80

21282.60

Job Work/ Contract Receipts

Processing Charges / Service Income

0.40

6.90

23.80

0.10

Revenue from property development

Other Operational Income

56.40

2.80

14.40

9.10

9.20

Less: Excise Duty

547.50

Net Sales

26982.60

18915.50

17581.20

21860.00

20744.40

EXPENDITURE :

Increase/Decrease in Stock

-2721.80

1121.10

118.20

-1008.50

-155.90

Raw Material Consumed

19135.20

10976.10

10671.30

14734.70

12347.70

Opening Raw Materials

2646.30

1771.30

1500.70

1432.20

818.10

Purchases Raw Materials

19311.70

11851.10

10941.90

14803.20

12947.20

Closing Raw Materials

2822.80

2646.30

1771.30

1500.70

1432.20

Other Direct Purchases / Brought in cost

14.60

Other raw material cost

0.00

Power & Fuel Cost

3146.00

1672.60

1999.30

2345.70

1223.80

Electricity & Power

1669.20

1020.50

748.80

956.80

1223.80

Oil, Fuel & Natural gas

767.20

307.90

426.40

544.10

0.00

Coals etc

709.60

344.20

824.10

844.80

0.00

Other power & fuel

0.00

Employee Cost

978.60

924.60

973.40

1020.80

1025.70

Salaries, Wages & Bonus

842.40

781.40

798.10

826.60

834.10

Contributions to EPF & Pension Funds

93.80

68.60

94.70

95.90

136.70

Workmen and Staff Welfare Expenses

51.30

67.80

66.60

60.10

54.90

Other Employees Cost

-8.90

6.80

14.00

38.20

0.00

Other Manufacturing Expenses

1142.30

660.70

1126.10

1224.40

2045.20

Sub-contracted / Out sourced services

1142.30

660.70

1126.10

1224.40

1046.70

Processing Charges

Repairs and Maintenance

0.00

Packing Material Consumed

Other Mfg Exp

0.00

998.50

General and Administration Expenses

281.10

248.40

338.90

289.50

318.00

Rent , Rates & Taxes

22.70

9.30

26.50

19.00

27.90

Insurance

43.00

55.60

25.70

20.60

18.50

Printing and stationery

2.20

2.00

3.90

4.10

Professional and legal fees

96.10

80.70

123.40

96.30

67.00

Traveling and conveyance

21.60

13.30

46.30

50.70

43.80

Other Administration

117.10

100.80

159.40

149.50

200.50

Selling and Distribution Expenses

927.00

677.40

577.90

802.90

1483.80

Advertisement & Sales Promotion

Sales Commissions & Incentives

17.70

27.60

16.40

6.90

9.20

Freight and Forwarding

909.30

649.80

561.50

796.00

915.20

Handling and Clearing Charges

0.00

Other Selling Expenses

0.00

559.40

Miscellaneous Expenses

126.00

94.10

69.80

72.80

87.70

Bad debts /advances written off

0.70

Provision for doubtful debts

40.90

8.00

27.60

54.00

Losson disposal of fixed assets(net)

Losson foreign exchange fluctuations

57.70

13.60

Losson sale of non-trade current investments

Other Miscellaneous Expenses

68.30

39.60

61.80

44.50

33.70

Less: Expenses Capitalised

Total Expenditure

23014.40

16375.00

15874.90

19482.30

18376.00

Operating Profit (Excl OI)

3968.20

2540.50

1706.30

2377.70

2368.40

Other Income

60.80

109.80

112.20

111.80

169.70

Interest Received

31.20

59.70

65.60

41.60

57.40

Dividend Received

Profit on sale of Fixed Assets

Profits on sale of Investments

Provision Written Back

26.50

15.90

Foreign Exchange Gains

1.20

34.50

2.30

Others

3.10

34.20

45.40

35.70

110.00

Operating Profit

4029.00

2650.30

1818.50

2489.50

2538.10

Interest

422.50

294.80

412.50

387.40

354.90

InterestonDebenture / Bonds

Interest on Term Loan

170.30

142.90

87.80

38.40

38.80

Intereston Fixed deposits

Bank Charges etc

87.00

81.60

110.00

117.70

54.70

Other Interest

165.20

70.30

214.70

231.30

261.40

PBDT

3606.50

2355.50

1406.00

2102.10

2183.20

Depreciation

763.10

702.00

462.20

378.70

341.30

Profit Before Taxation & Exceptional Items

2843.40

1653.50

943.80

1723.40

1841.90

Exceptional Income / Expenses

Profit Before Tax

2849.20

1657.00

943.80

1723.40

1841.90

Provision for Tax

679.00

250.80

17.70

617.00

554.90

Current Income Tax

739.50

477.20

234.50

584.00

545.00

Deferred Tax

-60.50

-99.20

-216.80

33.00

9.90

Other taxes

0.00

-127.20

0.00

Profit After Tax

2170.20

1406.20

926.10

1106.40

1287.00

Extra items

0.00

Minority Interest

-0.20

-0.30

Share of Associate

-5.40

-3.40

-0.40

Other Consolidated Items

Consolidated Net Profit

2170.20

1406.20

920.50

1102.70

1286.60

Adjustments to PAT

0.20

0.10

Profit Balance B/F

9557.80

7963.30

7159.60

6140.10

4853.50

Appropriations

11728.00

9369.50

8080.30

7242.90

6140.10

General Reserves

Proposed Equity Dividend

Corporate dividend tax

Other Appropriation

-132.70

-188.30

108.60

Equity Dividend %

5.00

Earnings Per Share

12.00

8.00

5.00

6.00

7.00

Adjusted EPS

12.00

8.00

5.00

6.00

7.00

ATTENTION INVESTORS
KYC
NSDL/CDSL

Prevent Unauthorized Transactions in your demat and trading account --> Update your Mobile Number/Email id with your Depository Participant and Stock Broker. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat/trading account directly from CDSL and Stock Exchanges on the same day.........issued in the interest of investors...

1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

2. Update your Mobile Number & Email Id with your Stock Broker/ Depository Participant and receive OTP directly from Depository on your Email Id and/ or Mobile Number to create pledge.

3. Pay 20% upfront margin of the transaction value to trade in cash market segment.

4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued by NSE vide. Circular No. NSE/INSP/45191 dated: July 31, 2020 and NSE/INSP/45534 and BSE vide Notice No. 20200731-7, dated: July 31, 2020 and 20200831- 45 dated: August 31, 2020 and dated: August 31, 2020 and other guidelines issued from time to time in this regard.

5. Check your Securities/ MF/ Bonds in the Consolidated Account Statement issued by NSDL/ CDSL every month.

"As per the directives of CDSL and esteemed Exchanges, it has been made mandatory for every client to furnish their latest KYC details viz. Valid Mobile No., Email- Id & Income range on or before 31.05.2021 else your Account will be marked as Non Compliant and will be Freezed till the compliance of such requirement."

"No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

Dear Investor if you wish to revoke your un-executed eDis mandate, please mail us with ISIN and quantity on dp@indiratrade.com by today EOD."