(Rs.in Million)
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Gross Sales
112.80
47.50
43.15
50.77
51.53
Sales
112.80
47.50
43.15
50.77
51.53
Job Work/ Contract Receipts
Processing Charges / Service Income
Revenue from property development
Other Operational Income
0.00
0.00
0.00
0.00
0.00
Net Sales
112.80
47.50
43.15
50.77
51.53
Increase/Decrease in Stock
-0.60
-0.10
2.57
-2.16
2.89
Raw Material Consumed
100.30
43.40
37.08
47.72
42.88
Other Direct Purchases / Brought in cost
100.30
43.40
37.08
47.72
42.88
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.01
0.03
0.03
Electricity & Power
0.00
0.01
0.03
0.03
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2.80
1.00
2.32
2.28
3.38
Salaries, Wages & Bonus
2.00
0.70
2.01
1.70
3.16
Contributions to EPF & Pension Funds
Workmen and Staff Welfare Expenses
0.80
0.30
0.31
0.58
0.22
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
Sub-contracted / Out sourced services
Packing Material Consumed
Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
2.30
2.30
2.07
1.61
1.70
Rent , Rates & Taxes
0.80
0.90
0.58
0.95
0.94
Insurance
0.10
0.00
0.05
0.05
0.08
Printing and stationery
0.00
0.00
0.01
0.03
0.02
Professional and legal fees
0.60
1.10
1.03
0.40
0.37
Traveling and conveyance
0.50
0.00
0.23
0.01
0.04
Other Administration
0.70
0.20
0.40
0.18
0.30
Selling and Distribution Expenses
3.80
0.50
0.53
1.26
1.49
Advertisement & Sales Promotion
0.10
0.10
0.04
0.06
0.16
Sales Commissions & Incentives
1.10
0.01
0.01
Freight and Forwarding
2.30
0.40
0.49
1.14
1.24
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.30
0.00
0.00
0.05
0.09
Miscellaneous Expenses
4.10
2.30
6.26
3.19
0.46
Bad debts /advances written off
0.90
Provision for doubtful debts
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
2.60
1.90
4.65
1.30
Other Miscellaneous Expenses
0.50
0.40
1.61
1.89
0.46
Less: Expenses Capitalised
Total Expenditure
112.80
49.30
50.84
53.94
52.83
Operating Profit (Excl OI)
0.10
-1.80
-7.69
-3.17
-1.30
Other Income
12.70
6.40
15.31
7.73
5.85
Interest Received
3.90
6.10
7.56
5.53
5.44
Dividend Received
0.00
0.00
0.00
Profit on sale of Fixed Assets
0.20
0.00
0.04
Profits on sale of Investments
8.60
7.24
1.54
0.13
Provision Written Back
0.02
0.20
Foreign Exchange Gains
0.20
0.41
Others
0.00
0.10
0.06
0.64
0.09
Operating Profit
12.80
4.60
7.61
4.56
4.55
Interest
4.80
3.60
1.16
3.58
1.54
InterestonDebenture / Bonds
Interest on Term Loan
4.80
3.30
1.04
3.52
1.50
Intereston Fixed deposits
Bank Charges etc
0.00
0.10
0.03
0.03
0.03
Other Interest
0.00
0.20
0.09
0.02
0.01
Depreciation
0.00
0.10
0.12
0.19
0.19
Profit Before Taxation & Exceptional Items
8.00
0.90
6.33
0.80
2.82
Exceptional Income / Expenses
Profit Before Tax
8.00
0.50
6.33
0.80
2.82
Provision for Tax
1.20
0.30
1.29
0.19
0.68
Current Income Tax
1.60
0.80
1.30
0.20
0.70
Deferred Tax
-0.40
-0.50
-0.01
-0.01
-0.02
Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6.80
0.20
5.04
0.60
2.15
Extra items
0.00
0.00
0.00
0.00
0.00
Share of Associate
-16.47
1.36
Consolidated Net Profit
6.80
0.20
-11.44
1.97
2.15
Profit Balance B/F
8.90
8.70
21.80
19.84
13.25
Appropriations
15.80
8.90
10.37
21.80
15.40
Other Appropriation
0.00
1.65
Earnings Per Share
0.00
0.00
0.00
0.00
0.00
Adjusted EPS
0.00
0.00
0.00
0.00
0.00