COMPANY PROFILE

Profit & Loss

SUMEET INDUSTRIES LTD. SHARE PRICE [LIVE]

NSE : SUMEETINDSBSE : 514211ISIN CODE : INE235C01010Industry : Textile - SpinningHouse : Private

BSE2.450.06 (+2.51 %)

PREV CLOSE ( ) 2.39

OPEN PRICE ( ) 2.50

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 84902

TODAY'S LOW / HIGH ( )2.45 2.50

52 WK LOW / HIGH ( )1.98 13.14

NSE2.500.1 (+4.17 %)

PREV CLOSE( ) 2.40

OPEN PRICE ( ) 2.50

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 2.50 (50)

VOLUME 92707

TODAY'S LOW / HIGH( ) 2.50 2.50

52 WK LOW / HIGH ( )2 13

(Rs.in Million)

Particulars

Mar 2022

Mar 2021

Mar 2020

Mar 2019

Mar 2018

INCOME :

Gross Sales

8935.00

5738.70

7069.40

8668.40

12288.30

Sales

8935.00

5738.70

7069.40

8668.40

12286.60

Job Work/ Contract Receipts

Processing Charges / Service Income

Revenue from property development

Other Operational Income

0.00

1.70

Less: Excise Duty

235.70

Net Sales

8935.00

5738.70

7069.40

8668.40

12052.60

EXPENDITURE :

Increase/Decrease in Stock

61.90

41.90

55.10

17.50

-31.20

Raw Material Consumed

6555.00

4070.40

5280.90

6701.00

9567.70

Opening Raw Materials

275.60

255.00

53.00

600.10

487.10

Purchases Raw Materials

6523.90

4081.20

5297.60

5683.80

6039.30

Closing Raw Materials

244.40

275.60

69.90

53.00

600.10

Other Direct Purchases / Brought in cost

9.80

0.20

470.00

3641.40

Other raw material cost

0.00

Power & Fuel Cost

1022.60

708.90

830.20

818.60

773.70

Electricity & Power

1022.60

708.90

830.20

818.60

773.70

Oil, Fuel & Natural gas

0.00

Coals etc

0.00

Other power & fuel

0.00

Employee Cost

244.20

187.80

221.00

212.60

226.40

Salaries, Wages & Bonus

230.90

178.20

211.20

202.80

217.00

Contributions to EPF & Pension Funds

3.80

2.80

3.60

3.40

4.20

Workmen and Staff Welfare Expenses

Other Employees Cost

9.60

6.80

6.20

6.40

5.10

Other Manufacturing Expenses

443.00

336.10

281.30

368.80

437.10

Sub-contracted / Out sourced services

Processing Charges

0.30

1.30

7.00

Repairs and Maintenance

17.80

4.70

3.40

4.20

7.50

Packing Material Consumed

250.20

196.50

164.40

199.40

238.10

Other Mfg Exp

174.70

134.70

113.20

164.00

184.50

General and Administration Expenses

42.90

38.20

25.90

47.40

61.20

Rent , Rates & Taxes

0.90

1.30

1.00

3.00

10.20

Insurance

2.30

3.20

3.90

2.30

2.00

Printing and stationery

1.60

1.40

1.20

1.10

1.60

Professional and legal fees

31.40

25.30

12.40

17.40

35.40

Traveling and conveyance

0.50

0.80

0.60

1.80

Other Administration

6.70

7.00

7.40

23.70

12.00

Selling and Distribution Expenses

103.30

84.90

68.70

96.40

113.90

Advertisement & Sales Promotion

0.10

1.20

0.30

2.20

Sales Commissions & Incentives

Freight and Forwarding

88.70

50.70

55.80

66.00

76.50

Handling and Clearing Charges

0.00

Other Selling Expenses

14.50

34.10

11.70

30.10

35.20

Miscellaneous Expenses

119.50

30.90

988.70

12.30

21.20

Bad debts /advances written off

110.00

0.40

10.30

Provision for doubtful debts

929.10

Losson disposal of fixed assets(net)

8.80

0.00

Losson foreign exchange fluctuations

3.00

Losson sale of non-trade current investments

27.20

58.20

0.80

Other Miscellaneous Expenses

9.50

0.40

1.00

3.50

10.10

Less: Expenses Capitalised

Total Expenditure

8592.50

5499.00

7751.70

8274.60

11169.90

Operating Profit (Excl OI)

342.60

239.70

-682.30

393.80

882.70

Other Income

209.40

29.00

38.20

37.30

95.40

Interest Received

19.90

16.80

20.10

31.90

47.10

Dividend Received

0.00

0.10

0.00

Profit on sale of Fixed Assets

Profits on sale of Investments

Provision Written Back

4.20

0.50

Foreign Exchange Gains

17.60

18.00

46.00

Others

167.60

11.80

0.00

5.30

2.30

Operating Profit

552.00

268.70

-644.20

431.10

978.00

Interest

265.50

31.70

413.90

626.10

514.70

InterestonDebenture / Bonds

Interest on Term Loan

230.10

26.50

295.60

444.40

279.10

Intereston Fixed deposits

Bank Charges etc

20.80

0.60

35.90

147.40

193.50

Other Interest

14.60

4.50

82.40

34.20

42.10

PBDT

286.50

237.00

-1058.00

-195.00

463.30

Depreciation

314.10

358.00

402.30

465.90

525.20

Profit Before Taxation & Exceptional Items

-27.60

-121.00

-1460.30

-660.90

-61.90

Exceptional Income / Expenses

-0.40

0.00

-582.20

Profit Before Tax

-28.00

-121.00

-1460.30

-1243.10

-61.90

Provision for Tax

-57.10

-49.80

-65.60

-74.00

-35.70

Current Income Tax

79.60

Deferred Tax

-57.10

-49.80

-65.60

-74.00

-117.20

Other taxes

-57.10

-49.80

-65.60

-74.00

1.90

Profit After Tax

29.10

-71.20

-1394.70

-1169.10

-26.20

Extra items

0.00

Minority Interest

Share of Associate

Other Consolidated Items

Consolidated Net Profit

29.10

-71.20

-1394.70

-1169.10

-26.20

Adjustments to PAT

Profit Balance B/F

-2407.20

-2335.90

-936.50

1722.40

1748.60

Appropriations

-2378.10

-2407.00

-2331.20

553.30

1722.40

General Reserves

Proposed Equity Dividend

Corporate dividend tax

Other Appropriation

-8.60

0.20

4.70

1489.70

Equity Dividend %

Earnings Per Share

0.00

-1.00

-13.00

-11.00

0.00

Adjusted EPS

0.00

-1.00

-13.00

-11.00

0.00

ATTENTION INVESTORS
KYC
NSDL/CDSL

Prevent Unauthorized Transactions in your demat and trading account --> Update your Mobile Number/Email id with your Depository Participant and Stock Broker. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat/trading account directly from CDSL and Stock Exchanges on the same day.........issued in the interest of investors...

1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

2. Update your Mobile Number & Email Id with your Stock Broker/ Depository Participant and receive OTP directly from Depository on your Email Id and/ or Mobile Number to create pledge.

3. Pay 20% upfront margin of the transaction value to trade in cash market segment.

4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued by NSE vide. Circular No. NSE/INSP/45191 dated: July 31, 2020 and NSE/INSP/45534 and BSE vide Notice No. 20200731-7, dated: July 31, 2020 and 20200831- 45 dated: August 31, 2020 and dated: August 31, 2020 and other guidelines issued from time to time in this regard.

5. Check your Securities/ MF/ Bonds in the Consolidated Account Statement issued by NSDL/ CDSL every month.

"As per the directives of CDSL and esteemed Exchanges, it has been made mandatory for every client to furnish their latest KYC details viz. Valid Mobile No., Email- Id & Income range on or before 31.05.2021 else your Account will be marked as Non Compliant and will be Freezed till the compliance of such requirement."

"No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

Dear Investor if you wish to revoke your un-executed eDis mandate, please mail us with ISIN and quantity on dp@indiratrade.com by today EOD."