COMPANY PROFILE

Profit & Loss

SUBROS LTD. SHARE PRICE [LIVE]

NSE : SUBROSBSE : 517168ISIN CODE : INE287B01021Industry : Auto AncillaryHouse : Private

BSE300.000.25 (+0.08 %)

PREV CLOSE ( ) 299.75

OPEN PRICE ( ) 300.10

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 388

TODAY'S LOW / HIGH ( )299.40 300.75

52 WK LOW / HIGH ( )269.15 410

NSE300.00-0.2 (-0.07 %)

PREV CLOSE( ) 300.20

OPEN PRICE ( ) 301.05

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 10881

TODAY'S LOW / HIGH( ) 297.35 301.05

52 WK LOW / HIGH ( )271.05 400.95

(Rs.in Million)

Particulars

Mar 2022

Mar 2021

Mar 2020

Mar 2019

Mar 2018

INCOME :

Gross Sales

22514.80

18057.50

19934.30

21252.30

19695.60

Sales

22470.10

18001.00

19877.20

21138.10

19641.90

Job Work/ Contract Receipts

Processing Charges / Service Income

7.40

33.20

41.30

91.70

40.10

Revenue from property development

Other Operational Income

37.30

23.20

15.80

22.50

13.70

Less: Excise Duty

566.70

Net Sales

22386.40

17956.50

19928.00

21244.80

19128.90

EXPENDITURE :

Increase/Decrease in Stock

-230.30

-134.00

-9.20

-9.80

4.50

Raw Material Consumed

16841.10

13035.50

14088.20

14850.30

13345.00

Opening Raw Materials

2192.80

1842.00

1990.30

1926.50

1619.70

Purchases Raw Materials

16955.90

13386.30

13939.80

14914.10

13651.80

Closing Raw Materials

2307.60

2192.80

1842.00

1990.30

1926.50

Other Direct Purchases / Brought in cost

Other raw material cost

0.00

Power & Fuel Cost

317.00

277.20

290.20

323.10

307.80

Electricity & Power

317.00

277.20

290.20

323.10

307.80

Oil, Fuel & Natural gas

0.00

Coals etc

0.00

Other power & fuel

0.00

Employee Cost

2270.50

1875.20

2072.70

2065.70

1882.30

Salaries, Wages & Bonus

1982.00

1660.10

1810.30

1771.50

1610.60

Contributions to EPF & Pension Funds

88.80

81.30

85.60

76.50

71.60

Workmen and Staff Welfare Expenses

173.80

108.10

152.80

201.30

185.90

Other Employees Cost

25.80

24.00

16.50

14.20

Other Manufacturing Expenses

943.20

757.20

804.70

885.20

830.80

Sub-contracted / Out sourced services

Processing Charges

Repairs and Maintenance

255.00

189.00

194.30

219.60

207.40

Packing Material Consumed

Other Mfg Exp

688.20

568.30

610.40

665.60

623.40

General and Administration Expenses

187.90

156.40

182.20

220.40

197.70

Rent , Rates & Taxes

47.30

36.00

34.20

61.50

60.00

Insurance

63.90

50.00

46.20

41.00

45.10

Printing and stationery

Professional and legal fees

39.20

44.40

45.90

40.00

31.80

Traveling and conveyance

27.20

14.80

46.40

68.20

53.10

Other Administration

37.60

26.00

55.90

77.90

60.80

Selling and Distribution Expenses

371.80

269.90

317.20

417.10

309.30

Advertisement & Sales Promotion

Sales Commissions & Incentives

Freight and Forwarding

Handling and Clearing Charges

0.00

Other Selling Expenses

371.80

269.90

317.20

417.10

309.30

Miscellaneous Expenses

197.90

275.10

291.50

211.10

153.00

Bad debts /advances written off

Provision for doubtful debts

Losson disposal of fixed assets(net)

7.40

3.40

7.30

1.70

Losson foreign exchange fluctuations

11.40

42.00

Losson sale of non-trade current investments

Other Miscellaneous Expenses

179.10

271.70

249.50

203.90

151.30

Less: Expenses Capitalised

Total Expenditure

20899.20

16512.60

18037.60

18963.20

17030.30

Operating Profit (Excl OI)

1487.20

1443.90

1890.40

2281.60

2098.60

Other Income

95.50

196.90

203.50

103.00

73.80

Interest Received

39.20

52.30

67.80

26.50

5.50

Dividend Received

Profit on sale of Fixed Assets

0.20

Profits on sale of Investments

Provision Written Back

22.50

Foreign Exchange Gains

124.60

3.60

16.60

43.00

Others

33.80

20.00

131.90

59.90

25.40

Operating Profit

1582.70

1640.90

2093.90

2384.60

2172.40

Interest

109.10

162.50

363.40

421.90

412.10

InterestonDebenture / Bonds

Interest on Term Loan

58.90

116.40

296.60

332.70

274.00

Intereston Fixed deposits

Bank Charges etc

13.90

9.40

0.60

7.80

Other Interest

36.40

36.60

66.20

81.30

138.10

PBDT

1473.60

1478.40

1730.50

1962.80

1760.30

Depreciation

1023.50

921.10

903.00

788.50

920.00

Profit Before Taxation & Exceptional Items

450.10

557.30

827.50

1174.30

840.30

Exceptional Income / Expenses

412.90

-33.40

-18.20

Profit Before Tax

450.10

557.30

1240.30

1140.90

822.10

Provision for Tax

128.00

90.20

391.20

378.40

217.60

Current Income Tax

80.40

99.00

228.50

240.70

178.80

Deferred Tax

-53.00

-87.00

145.50

230.20

38.90

Other taxes

100.60

78.10

17.20

-92.50

0.00

Profit After Tax

322.00

467.10

849.10

762.50

604.50

Extra items

0.00

Minority Interest

Share of Associate

2.90

6.80

-0.80

-0.10

1.10

Other Consolidated Items

Consolidated Net Profit

324.90

473.90

848.30

762.40

605.60

Adjustments to PAT

Profit Balance B/F

4496.40

4055.30

3271.10

2598.80

2170.10

Appropriations

4821.30

4529.20

4119.40

3361.20

2775.70

General Reserves

15.00

Proposed Equity Dividend

Corporate dividend tax

Other Appropriation

38.50

17.80

49.10

75.10

161.80

Equity Dividend %

35.00

40.00

65.00

55.00

Earnings Per Share

5.00

7.00

13.00

12.00

10.00

Adjusted EPS

5.00

7.00

13.00

12.00

10.00

ATTENTION INVESTORS
KYC
NSDL/CDSL

Prevent Unauthorized Transactions in your demat and trading account --> Update your Mobile Number/Email id with your Depository Participant and Stock Broker. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat/trading account directly from CDSL and Stock Exchanges on the same day.........issued in the interest of investors...

1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

2. Update your Mobile Number & Email Id with your Stock Broker/ Depository Participant and receive OTP directly from Depository on your Email Id and/ or Mobile Number to create pledge.

3. Pay 20% upfront margin of the transaction value to trade in cash market segment.

4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued by NSE vide. Circular No. NSE/INSP/45191 dated: July 31, 2020 and NSE/INSP/45534 and BSE vide Notice No. 20200731-7, dated: July 31, 2020 and 20200831- 45 dated: August 31, 2020 and dated: August 31, 2020 and other guidelines issued from time to time in this regard.

5. Check your Securities/ MF/ Bonds in the Consolidated Account Statement issued by NSDL/ CDSL every month.

"As per the directives of CDSL and esteemed Exchanges, it has been made mandatory for every client to furnish their latest KYC details viz. Valid Mobile No., Email- Id & Income range on or before 31.05.2021 else your Account will be marked as Non Compliant and will be Freezed till the compliance of such requirement."

"No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

Dear Investor if you wish to revoke your un-executed eDis mandate, please mail us with ISIN and quantity on dp@indiratrade.com by today EOD."