COMPANY PROFILE

Profit & Loss

SUBROS LTD. SHARE PRICE [LIVE]

NSE : SUBROSBSE : 517168ISIN CODE : INE287B01021Industry : Auto AncillaryHouse : Private

BSE631.70-5.2 (-0.82 %)

PREV CLOSE ( ) 636.90

OPEN PRICE ( ) 636.95

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 4988

TODAY'S LOW / HIGH ( )625.95 639.90

52 WK LOW / HIGH ( )483.65 825

NSE630.45-6.55 (-1.03 %)

PREV CLOSE( ) 637.00

OPEN PRICE ( ) 642.00

BID PRICE (QTY) 630.45 (201)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 38469

TODAY'S LOW / HIGH( ) 627.55 642.00

52 WK LOW / HIGH ( )483.05 827.4

(Rs.in Million)

Particulars

Mar 2024

Mar 2023

Mar 2022

Mar 2021

Mar 2020

INCOME :

Gross Sales

30821.80

28224.40

22514.80

18057.50

19934.30

Sales

30710.20

28112.90

22470.10

18001.00

19877.20

Job Work/ Contract Receipts

Processing Charges / Service Income

14.70

46.70

7.40

33.20

41.30

Revenue from property development

Other Operational Income

96.80

64.80

37.30

23.20

15.80

Less: Excise Duty

Net Sales

30705.70

28062.80

22386.40

17956.50

19928.00

EXPENDITURE :

Increase/Decrease in Stock

-113.30

124.20

-230.30

-134.00

-9.20

Raw Material Consumed

22786.00

21379.10

16841.10

13035.50

14088.20

Opening Raw Materials

2638.10

2307.60

2192.80

1842.00

1990.30

Purchases Raw Materials

23006.50

21709.60

16955.90

13386.30

13939.80

Closing Raw Materials

2858.60

2638.10

2307.60

2192.80

1842.00

Other Direct Purchases / Brought in cost

Other raw material cost

0.00

Power & Fuel Cost

383.20

362.80

317.00

277.20

290.20

Electricity & Power

383.20

362.80

317.00

277.20

290.20

Oil, Fuel & Natural gas

0.00

Coals etc

0.00

Other power & fuel

0.00

Employee Cost

2840.90

2477.20

2270.50

1875.20

2072.70

Salaries, Wages & Bonus

2442.50

2139.20

1982.00

1660.10

1810.30

Contributions to EPF & Pension Funds

108.80

95.20

88.80

81.30

85.60

Workmen and Staff Welfare Expenses

259.20

217.00

173.80

108.10

152.80

Other Employees Cost

30.40

25.80

24.00

Other Manufacturing Expenses

1319.50

1195.00

943.20

757.20

804.70

Sub-contracted / Out sourced services

Processing Charges

Repairs and Maintenance

334.00

300.60

255.00

189.00

194.30

Packing Material Consumed

Other Mfg Exp

985.50

894.50

688.20

568.30

610.40

General and Administration Expenses

224.60

208.10

187.90

156.40

182.20

Rent , Rates & Taxes

39.20

38.10

47.30

36.00

34.20

Insurance

61.50

60.90

63.90

50.00

46.20

Printing and stationery

Professional and legal fees

40.60

40.00

39.20

44.40

45.90

Traveling and conveyance

70.90

57.60

27.20

14.80

46.40

Other Administration

83.30

69.10

37.60

26.00

55.90

Selling and Distribution Expenses

501.90

446.10

371.80

269.90

317.20

Advertisement & Sales Promotion

Sales Commissions & Incentives

Freight and Forwarding

Handling and Clearing Charges

0.00

Other Selling Expenses

501.90

446.10

371.80

269.90

317.20

Miscellaneous Expenses

240.30

195.30

197.90

275.10

291.50

Bad debts /advances written off

Provision for doubtful debts

Losson disposal of fixed assets(net)

9.20

5.40

7.40

3.40

Losson foreign exchange fluctuations

11.40

42.00

Losson sale of non-trade current investments

Other Miscellaneous Expenses

231.00

189.90

179.10

271.70

249.50

Less: Expenses Capitalised

Total Expenditure

28183.10

26387.80

20899.20

16512.60

18037.60

Operating Profit (Excl OI)

2522.60

1675.00

1487.20

1443.90

1890.40

Other Income

164.90

202.90

95.50

196.90

203.50

Interest Received

67.50

53.00

39.20

52.30

67.80

Dividend Received

Profit on sale of Fixed Assets

0.20

Profits on sale of Investments

24.10

13.10

Provision Written Back

22.50

Foreign Exchange Gains

31.40

14.40

124.60

3.60

Others

42.00

122.30

33.80

20.00

131.90

Operating Profit

2687.50

1877.90

1582.70

1640.90

2093.90

Interest

116.70

67.80

109.10

162.50

363.40

InterestonDebenture / Bonds

Interest on Term Loan

48.20

19.40

28.50

99.40

173.50

Intereston Fixed deposits

Bank Charges etc

Other Interest

68.60

48.30

80.70

63.10

189.90

PBDT

2570.80

1810.10

1473.60

1478.40

1730.50

Depreciation

1165.10

1102.80

1023.50

921.10

903.00

Profit Before Taxation & Exceptional Items

1405.80

707.30

450.10

557.30

827.50

Exceptional Income / Expenses

412.90

Profit Before Tax

1406.60

708.50

453.00

564.10

1239.50

Provision for Tax

430.40

229.30

128.00

90.20

391.20

Current Income Tax

250.60

124.50

80.40

99.00

228.50

Deferred Tax

-94.00

-61.30

-53.00

-87.00

145.50

Other taxes

273.80

166.20

100.60

78.10

17.20

Profit After Tax

976.20

479.20

324.90

473.90

848.30

Extra items

0.00

Minority Interest

Share of Associate

Other Consolidated Items

Consolidated Net Profit

976.20

479.20

324.90

473.90

848.30

Adjustments to PAT

Profit Balance B/F

5187.90

4767.80

4496.40

4055.30

3271.10

Appropriations

6164.10

5247.00

4821.30

4529.20

4119.40

General Reserves

15.00

Proposed Equity Dividend

Corporate dividend tax

Other Appropriation

104.60

59.10

38.50

17.80

49.10

Equity Dividend %

90.00

50.00

35.00

40.00

Earnings Per Share

15.00

7.00

5.00

7.00

13.00

Adjusted EPS

15.00

7.00

5.00

7.00

13.00

ATTENTION INVESTORS
KYC
CDSL

Prevent Unauthorized Transactions in your demat and trading account --> Update your Mobile Number/Email id with your Depository Participant and Stock Broker. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat/trading account directly from CDSL and Stock Exchanges on the same day.........issued in the interest of investors...

1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

2. Update your Mobile Number & Email Id with your Stock Broker/ Depository Participant and receive OTP directly from Depository on your Email Id and/ or Mobile Number to create pledge.

3. Pay 20% upfront margin of the transaction value to trade in cash market segment.

4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued by NSE vide. Circular No. NSE/INSP/45191 dated: July 31, 2020 and NSE/INSP/45534 and BSE vide Notice No. 20200731-7, dated: July 31, 2020 and 20200831- 45 dated: August 31, 2020 and dated: August 31, 2020 and other guidelines issued from time to time in this regard.

5. Check your Securities/ MF/ Bonds in the Consolidated Account Statement issued by NSDL/ CDSL every month.

6. Risk disclosures RISK DISCLOSURES ON DERIVATIVES:

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html
We believe that an educated investor is a protected investor !!!

"As per the directives of CDSL and esteemed Exchanges, it has been made mandatory for every client to furnish their latest KYC details viz. Valid Mobile No., Email- Id & Income range on or before 31.05.2021 else your Account will be marked as Non Compliant and will be Freezed till the compliance of such requirement."

"No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

Dear Investor if you wish to revoke your un-executed eDis mandate, please mail us with ISIN and quantity on dp@indiratrade.com by today EOD."