(Rs.in Million)
Particulars
Mar 2010
Mar 2009
Mar 2008
Mar 2007
Mar 2006
Gross Sales
0.00
0.00
0.00
34.10
78.80
Job Work/ Contract Receipts
Processing Charges / Service Income
33.60
76.00
Revenue from property development
Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
0.10
0.40
Net Sales
0.00
0.00
0.00
34.00
78.40
Increase/Decrease in Stock
Other Direct Purchases / Brought in cost
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
8.00
20.60
Electricity & Power
0.00
7.60
19.70
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.40
0.90
Employee Cost
0.00
0.90
68.30
49.10
Salaries, Wages & Bonus
0.00
0.50
62.90
39.20
Contributions to EPF & Pension Funds
0.00
2.10
5.00
Workmen and Staff Welfare Expenses
0.00
0.40
3.30
5.00
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
12.80
36.20
Sub-contracted / Out sourced services
Repairs and Maintenance
0.00
0.00
0.00
0.30
1.20
Packing Material Consumed
Other Mfg Exp
0.00
0.00
0.00
12.50
35.00
General and Administration Expenses
1.47
4.80
4.00
6.80
13.50
Rent , Rates & Taxes
0.04
1.10
0.10
0.60
1.20
Printing and stationery
0.00
0.00
0.10
0.30
Professional and legal fees
0.77
2.10
2.00
2.00
2.90
Traveling and conveyance
0.38
1.30
1.10
2.40
6.40
Other Administration
0.66
1.60
1.90
4.10
9.10
Selling and Distribution Expenses
0.00
0.20
1.50
0.50
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.10
1.40
0.10
Miscellaneous Expenses
0.00
0.00
0.00
0.60
Bad debts /advances written off
0.00
0.60
Provision for doubtful debts
0.00
Losson disposal of fixed assets(net)
0.00
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
Other Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
1.47
4.80
5.10
97.50
120.60
Operating Profit (Excl OI)
-1.47
-4.80
-5.10
-63.50
-42.20
Other Income
2.24
11.20
3.90
140.10
12.30
Interest Received
0.00
0.00
0.00
0.10
0.20
Profit on sale of Fixed Assets
11.20
2.60
137.60
6.20
Profits on sale of Investments
Others
2.24
0.00
1.30
2.40
5.80
Operating Profit
0.77
6.30
-1.20
76.60
-30.00
Interest
2.02
4.00
2.00
55.10
196.70
InterestonDebenture / Bonds
Interest on Term Loan
0.00
1.90
6.30
55.80
Intereston Fixed deposits
Bank Charges etc
0.05
0.10
0.20
0.20
0.10
Other Interest
1.97
3.90
0.00
48.60
140.80
PBDT
-1.25
2.40
-3.30
21.50
-226.70
Depreciation
2.81
2.80
3.10
10.50
30.90
Profit Before Taxation & Exceptional Items
-4.05
-0.40
-6.40
11.00
-257.60
Exceptional Income / Expenses
Profit Before Tax
-4.05
-0.40
-6.40
11.00
-257.60
Other taxes
0.00
0.00
0.00
0.10
0.00
Profit After Tax
-4.05
-0.40
-6.40
10.90
-257.60
Extra items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-4.05
-0.40
-6.40
10.90
-257.60
Adjustments to PAT
0.00
518.40
1371.80
270.70
Profit Balance B/F
-1114.02
-1113.60
-1084.30
-2196.30
-1938.70
Appropriations
-1118.07
-1114.00
-572.20
-813.60
-1925.60
General Reserves
0.00
176.90
176.90
176.90
Other Appropriation
0.00
93.80
93.80
93.80
Earnings Per Share
0.00
0.00
-1.00
1.00
-21.00
Adjusted EPS
0.00
0.00
-1.00
1.00
-21.00