(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Gross Sales
1648.70
724.70
77.04
112.66
3.33
Sales
1648.70
724.70
77.04
112.66
3.33
Job Work/ Contract Receipts
Processing Charges / Service Income
Revenue from property development
Other Operational Income
0.00
0.00
0.00
0.00
0.00
Net Sales
1648.70
724.70
77.04
112.66
3.33
Increase/Decrease in Stock
-53.20
-140.20
Raw Material Consumed
1484.90
731.20
75.78
110.62
0.26
Other Direct Purchases / Brought in cost
1484.90
731.20
75.78
110.62
0.26
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2.00
0.90
0.31
1.30
0.31
Salaries, Wages & Bonus
2.00
0.90
0.31
1.30
0.31
Contributions to EPF & Pension Funds
Workmen and Staff Welfare Expenses
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
Sub-contracted / Out sourced services
Packing Material Consumed
Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
11.70
3.20
0.82
0.57
0.71
Rent , Rates & Taxes
1.60
0.30
Printing and stationery
0.60
Professional and legal fees
7.00
1.90
0.76
0.52
0.70
Traveling and conveyance
0.40
Other Administration
2.40
0.90
0.06
0.05
0.02
Selling and Distribution Expenses
0.40
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1.30
4.00
Bad debts /advances written off
Provision for doubtful debts
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
0.20
Other Miscellaneous Expenses
1.10
4.00
0.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
1447.10
599.00
76.91
112.49
1.28
Operating Profit (Excl OI)
201.60
125.70
0.13
0.17
2.06
Interest Received
3.00
1.00
Profit on sale of Fixed Assets
Profits on sale of Investments
Provision Written Back
4.50
0.10
Others
0.00
0.00
0.01
0.00
0.00
Operating Profit
209.10
126.80
0.14
0.17
2.06
Interest
0.50
0.00
0.00
0.00
0.00
InterestonDebenture / Bonds
Intereston Fixed deposits
Bank Charges etc
0.00
0.00
0.00
0.00
Other Interest
0.50
0.00
0.00
0.00
0.00
PBDT
208.60
126.80
0.14
0.17
2.06
Profit Before Taxation & Exceptional Items
208.50
126.80
0.14
0.17
2.06
Exceptional Income / Expenses
Profit Before Tax
208.50
126.80
0.14
0.17
2.06
Provision for Tax
12.70
10.60
0.03
0.04
Current Income Tax
12.60
10.60
0.03
0.04
Other taxes
0.00
0.00
0.03
0.04
0.00
Profit After Tax
195.80
116.20
0.10
0.12
2.06
Extra items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
195.80
116.20
0.10
0.12
2.06
Profit Balance B/F
106.70
-65.10
-65.25
-65.37
-67.43
Appropriations
302.50
51.10
-65.14
-65.25
-65.37
Other Appropriation
71.70
-55.60
Earnings Per Share
0.00
0.00
0.00
0.00
0.00
Adjusted EPS
0.00
0.00
0.00
0.00
0.00