(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Operating Income
275.32
226.00
157.91
151.71
146.66
Income from Medical Services
275.32
226.00
157.91
151.71
146.66
Income from Diagnostic centre
Pharmacy / Optical Income
Less: Concession / Free Treatment
Other Operational Income
0.00
0.00
0.00
0.00
0.00
Operating Income (Net)
275.32
226.00
157.91
151.71
146.66
Increase/Decrease in Stock
Cost of Medicines and Consumables
84.39
73.38
27.07
24.62
14.99
Opening Raw Materials
7.33
11.57
15.77
13.53
10.96
Purchases Raw Materials
81.90
69.14
22.87
26.86
17.55
Closing Raw Materials
4.83
7.33
11.57
15.77
13.53
Other Direct Purchases / Brought in cost
Others raw material cost
0.00
0.00
0.00
0.00
0.00
Other power & fuel
7.21
6.36
5.14
5.56
4.73
Employee Cost
56.37
45.61
37.28
42.35
39.12
Salaries, Wages & Bonus
51.37
43.34
34.85
40.31
36.39
Contributions to EPF & Pension Funds
1.07
1.15
0.90
1.12
1.21
Workmen and Staff Welfare Expenses
2.89
0.86
0.88
0.53
0.64
Other Employees Cost
1.04
0.25
0.65
0.40
0.89
Hospital Operation Expenses
106.01
83.57
62.21
63.24
67.33
House Keeping Expenses
5.82
5.01
5.40
5.20
4.84
Consultant / Inhouse Fees
78.06
60.92
38.55
43.66
43.74
Sub-contract/ Outsourced services
Packing Material Consumed
Repairs and Maintenance
7.11
10.16
4.79
3.49
6.40
Other Operating Expenses
15.02
7.47
13.46
10.89
12.35
Selling, Administration and Other Expenses
17.93
11.83
12.65
11.87
11.98
Rent , Rates & Taxes
0.81
1.18
0.85
0.98
1.05
Insurance
0.55
0.53
0.53
0.35
0.44
Professional and legal fees
1.02
0.62
2.20
0.78
0.61
Advertisement & Sales Promotion
6.63
3.64
4.20
2.48
2.50
Brokerage, Commissions & Incentives
Other Administration expenses
8.92
5.86
4.87
7.28
7.38
Miscellaneous Expenses
5.51
3.62
7.15
3.05
4.08
Bad debts /advances written off
1.10
4.18
0.00
1.63
Provision for doubtful debts
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
Other Miscellaneous Expenses
4.42
3.62
2.97
3.05
2.45
Less: Expenses Capitalised
Total Expenditure
277.43
224.37
151.49
150.69
142.22
Operating Profit (Excl OI)
-2.11
1.63
6.42
1.02
4.44
Other Income
9.64
6.68
2.75
5.79
2.44
Interest Received
1.14
0.92
0.59
0.32
0.33
Profit on sale of Fixed Assets
0.12
0.03
Profits on sale of Investments
Provision Written Back
0.01
0.02
Others
8.50
5.63
2.15
5.45
2.08
Operating Profit
7.53
8.31
9.16
6.81
6.88
Interest
7.09
7.24
7.92
6.47
5.32
InterestonDebenture / Bonds
Interest on Term Loan
4.19
1.87
1.52
2.13
1.28
Intereston Fixed deposits
Bank Charges etc
0.38
1.48
1.56
0.76
0.71
Other Interest
2.51
3.89
4.85
3.57
3.33
Depreciation
6.55
7.76
7.41
7.60
7.57
Profit Before Taxation & Exceptional Items
-6.11
-6.68
-6.17
-7.25
-6.01
Exceptional Income / Expenses
Profit Before Tax
-6.11
-6.68
-6.17
-7.25
-6.01
Provision for Tax
0.62
-0.68
-0.47
5.40
0.69
Deferred Tax
0.62
-0.68
-0.47
5.40
0.69
Consolidated Net Profit
-6.73
-6.01
-5.70
-12.65
-6.70
Profit Balance B/F
-4.34
1.73
7.43
20.08
26.78
Appropriations
-11.07
-4.28
1.73
7.43
20.08
Earnings Per Share
-2.00
-1.00
-1.00
-3.00
-2.00
Adjusted EPS
-2.00
-1.00
-1.00
-3.00
-2.00