(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Operating Income
107012.40
101572.50
86130.60
74491.20
55533.70
Software Services & Operating Revenues
25268.40
27363.80
24805.10
17352.90
13285.10
Job Work/ Contract Receipts
Sale of Equipments & licenses
81488.10
73980.50
61294.40
57115.50
42239.30
Processing Charges / ServiceIncome
Other Operational Income
255.90
228.20
31.10
22.80
9.30
Operating Income (Net)
107012.40
101572.50
86130.60
74491.20
55533.70
Stock Adjustments
104.30
507.60
-691.80
-258.90
55.50
Raw Material Consumed
78202.00
70310.60
58888.70
54816.30
40175.20
Other Direct Purchases / Brought in cost
78202.00
70310.60
58888.70
54816.30
40175.20
Others raw material cost
156404.00
140621.20
117777.40
109632.60
80350.40
Power & Fuel Cost
47.30
45.00
47.80
40.50
31.60
Electricity & Power
47.30
45.00
47.80
40.50
31.60
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
15300.00
15976.70
13345.60
9331.10
7370.20
Salaries, Wages & Bonus
14023.90
14800.60
12381.70
8629.90
6777.90
Contributions to EPF & Pension Funds
884.60
794.60
669.10
505.90
440.10
Wheeling & Transmission Charges recoverable
373.20
353.00
256.90
138.00
110.40
Other Employees Cost
18.30
28.50
37.90
57.30
41.80
Cost of Software developments
270.80
243.60
183.10
117.10
65.20
Technical sub-contractors
Software License cost
270.80
243.60
183.10
117.10
65.20
Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
3840.30
6030.20
5502.90
3345.70
946.90
Repairs and Maintenance
121.80
119.40
115.40
108.60
100.20
Overseas Group Health Insurance
Post contract support services
Packing Material Consumed
Other Operating Expenses
3718.50
5910.80
5387.50
3237.10
846.70
General and Administration Expenses
870.90
940.50
802.80
698.80
1747.20
Rates & Taxes
128.20
148.20
122.20
83.10
108.30
Insurance
188.40
183.60
159.00
143.90
95.20
Professional and legal fees
29.00
47.10
42.60
47.30
1333.50
Other Administration
420.80
411.70
403.20
352.50
146.50
Selling and Marketing Expenses
149.70
201.30
161.80
105.70
Advertisement & Sales Promotion
Commission, Brokerage & Discounts
149.70
201.30
161.80
105.70
Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1346.90
518.40
615.40
402.40
495.30
Bad debts /advances written off
23.30
Provision for doubtful debts
507.90
147.80
234.70
62.80
Losson disposal of fixed assets(net)
21.80
3.90
4.10
2.50
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
Other Miscellaneous Expenses
817.20
366.70
376.60
337.10
472.00
Less: Expenses Capitalised
Total Expenditure
100132.20
94773.90
78856.30
68493.00
50992.80
Operating Profit (Excl OI)
6880.20
6798.60
7274.30
5998.20
4540.90
Other Income
1599.00
805.40
1255.50
751.30
1116.40
Interest Received
103.80
332.00
342.30
264.30
287.30
Profit on sale of Fixed Assets
Profits on sale of Investments
Provision Written Back
3.40
12.50
545.00
46.50
494.60
Foreign Exchange Gains
1249.10
217.00
52.20
184.60
145.10
Others
242.70
243.90
316.00
255.90
189.40
Operating Profit
8479.20
7604.00
8529.80
6749.50
5657.30
Interest
535.50
652.50
850.10
185.40
180.50
InterestonDebenture / Bonds
Intereston Term Loan
366.70
368.90
304.40
20.00
8.10
Intereston Fixed deposits
Bank Charges etc
10.20
13.60
10.40
11.70
18.50
Other Interest
158.60
270.00
535.30
153.70
153.90
PBDT
7943.70
6951.50
7679.70
6564.10
5476.80
Depreciation
1042.60
1214.90
1319.30
591.30
473.20
Profit Before Taxation & Exceptional Items
6901.10
5736.60
6360.40
5972.80
5003.60
Exceptional Income / Expenses
-628.50
-1746.60
Profit Before Tax
6272.60
5736.60
4613.80
5972.80
5003.60
Provision for Tax
1628.70
1489.90
1528.80
1453.80
1239.30
Current Income Tax
1881.60
1728.50
1923.40
1670.90
1454.70
Deferred Tax
-252.90
-238.60
-394.60
-217.10
-215.40
Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4643.90
4246.70
3085.00
4519.00
3764.30
Extra items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4643.90
4246.70
3085.00
4519.00
3764.30
Profit Balance B/F
15245.80
12221.80
11322.00
9124.20
7230.20
Appropriations
19889.70
16468.50
14407.00
13643.20
10994.50
Other Appropriation
19889.70
16468.50
14407.00
13643.20
10994.50
Equity Dividend %
790.00
440.00
790.00
1575.00
2100.00
Earnings Per Share
17.00
15.00
11.00
33.00
36.00
Adjusted EPS
17.00
15.00
11.00
16.00
14.00