(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Gross Sales
41.30
116.30
0.70
7.90
2.60
Sales
41.30
116.30
0.70
7.90
2.60
Job Work/ Contract Receipts
Processing Charges / Service Income
Revenue from property development
Other Operational Income
0.00
0.00
0.00
0.00
0.00
Net Sales
41.30
116.30
0.70
7.90
2.60
Increase/Decrease in Stock
Raw Material Consumed
30.80
80.50
0.20
3.40
2.20
Opening Raw Materials
2.80
0.70
0.90
4.40
4.40
Purchases Raw Materials
45.60
82.70
2.20
Closing Raw Materials
17.60
2.80
0.70
0.90
4.40
Other Direct Purchases / Brought in cost
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Salaries, Wages & Bonus
5.50
2.10
Contributions to EPF & Pension Funds
Workmen and Staff Welfare Expenses
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
Sub-contracted / Out sourced services
Packing Material Consumed
Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
13.50
33.90
0.90
1.00
0.90
Rent , Rates & Taxes
2.30
0.90
0.20
0.20
0.20
Insurance
0.10
0.00
0.10
0.00
Professional and legal fees
0.40
0.10
0.20
0.10
Traveling and conveyance
0.00
Other Administration
10.80
32.90
0.50
0.70
0.50
Selling and Distribution Expenses
0.10
0.10
0.00
0.00
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
Bad debts /advances written off
Provision for doubtful debts
0.00
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
Other Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
49.90
116.60
1.20
4.40
3.10
Operating Profit (Excl OI)
-8.60
-0.20
-0.50
3.50
-0.50
Other Income
0.10
0.70
0.30
0.60
0.40
Interest Received
0.00
0.10
0.30
0.50
0.40
Profit on sale of Fixed Assets
Profits on sale of Investments
Foreign Exchange Gains
0.50
0.10
0.00
Others
0.00
0.10
0.00
0.00
0.00
Operating Profit
-8.50
0.50
-0.20
4.10
-0.10
InterestonDebenture / Bonds
Intereston Fixed deposits
Bank Charges etc
0.00
0.00
0.00
0.00
Other Interest
0.00
0.20
0.30
0.30
0.30
PBDT
-8.50
0.30
-0.50
3.80
-0.40
Depreciation
1.10
0.00
0.10
0.10
0.20
Profit Before Taxation & Exceptional Items
-9.60
0.30
-0.60
3.70
-0.50
Exceptional Income / Expenses
Profit Before Tax
-9.60
0.30
-0.60
3.70
-0.50
Provision for Tax
-2.10
0.40
-0.10
0.90
-0.20
Current Income Tax
0.20
0.50
Deferred Tax
-2.10
0.20
-0.10
0.50
-0.20
Other taxes
-2.10
0.00
-0.10
0.00
-0.20
Profit After Tax
-7.50
-0.10
-0.50
2.70
-0.40
Extra items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-7.50
-0.10
-0.50
2.70
-0.40
Profit Balance B/F
-1.80
-1.70
-1.20
-3.90
-3.60
Appropriations
-9.30
-1.80
-1.70
-1.20
-3.90
Earnings Per Share
0.00
0.00
0.00
0.00
0.00
Adjusted EPS
0.00
0.00
0.00
0.00
0.00