CLOSE X
REKYC/MODIFICATION
CLOSE
Algo Trading

COMPANY PROFILE

more from company profile
HomeMarket Info Company Profile Profit & Loss

Profit & Loss

SHEMAROO ENTERTAINMENT LTD. SHARE PRICE [LIVE]

NSE : SHEMAROOBSE : 538685ISIN CODE : INE363M01019Industry : Film Production, Distribution & EntertainmentHouse : Private
BSE106.70-1.3 (-1.2 %)
PREV CLOSE ( ) 108.00
OPEN PRICE ( ) 109.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2884
TODAY'S LOW / HIGH ( )106.30 109.80
52 WK LOW / HIGH ( )88.45 192
NSE106.97-1.95 (-1.79 %)
PREV CLOSE( ) 108.92
OPEN PRICE ( ) 111.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6473
TODAY'S LOW / HIGH( ) 106.04 111.20
52 WK LOW / HIGH ( )88.8 176.9
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
6851.00
7072.00
5566.10
3813.80
3111.10
     Broadcasting Revenue
     Advertising Revenue
4582.70
4622.80
4160.90
     License income
     Subscription income
     Income from content / Event Shows/ Films
2254.70
2447.20
1378.50
3221.60
     Other Operational Income
13.50
1.90
26.60
592.20
3111.10
Less: Excise Duty
Operating Income (Net)
6851.00
7072.00
5566.10
3813.80
3111.10
EXPENDITURE :
Increase/Decrease in Stock
1139.60
522.60
-196.30
153.80
-167.30
Raw Material Consumed
3121.10
3009.40
2724.40
1549.70
1622.20
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
3121.10
3009.40
2724.40
1549.70
1622.20
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
16.40
14.50
12.90
10.00
9.50
     Electricity & Power
16.40
14.50
12.90
10.00
9.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1272.50
1152.20
851.30
677.90
589.50
     Salaries, Wages & Bonus
1178.30
1065.10
782.90
642.70
558.30
     Contributions to EPF & Pension Funds
49.10
41.80
26.10
21.60
21.30
     Workmen and Staff Welfare Expenses
25.40
28.30
23.40
13.60
9.90
     Other Employees Cost
19.60
17.10
18.90
0.00
0.00
Production Expenses
1546.00
1699.30
1333.70
774.10
676.70
     Sub-contracted / Out sourced services
     Processing Charges
1530.90
1663.10
1312.00
761.90
665.70
     Program Production Expenses
     Telecasting Expenses
     Programs and Films rights
     Repairs and Maintenance
15.10
36.10
21.70
12.20
11.00
     Packing Material Consumed
     Other Production expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
323.00
268.60
212.60
148.20
134.30
     Rent , Rates & Taxes
5.90
7.90
9.70
9.90
7.50
     Insurance
6.00
4.90
5.40
5.00
7.50
     Printing and stationery
45.60
33.80
     Professional and legal fees
134.40
121.60
76.50
71.50
52.60
     Other Administration
131.00
100.40
121.10
61.80
66.80
Selling and Distribution Expenses
179.40
209.00
147.40
85.70
62.90
     Advertisement & Sales Promotion
5.60
10.50
6.40
3.90
2.30
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
173.90
198.50
141.00
81.80
60.60
Miscellaneous Expenses
50.70
199.00
7.30
56.10
57.70
     Bad debts /advances written off
6.30
11.40
2.60
6.70
35.90
     Provision for doubtful debts
39.70
24.50
     Losson disposal of fixed assets(net)
1.50
11.90
0.10
     Losson foreign exchange fluctuations
2.60
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
44.40
147.90
3.20
13.00
19.10
Less: Expenses Capitalised
Total Expenditure
7648.60
7074.50
5093.40
3455.40
2985.50
Operating Profit (Excl OI)
-797.50
-2.60
472.70
358.30
125.60
Other Income
84.40
48.90
34.20
18.80
10.30
     Interest Received
35.40
27.00
5.70
7.50
2.00
     Dividend Received
     Profit on sale of Fixed Assets
0.10
     Profits on sale of Investments
     Provision Written Back
8.10
0.90
     Foreign Exchange Gains
11.60
12.30
14.10
3.30
0.30
     Others
29.20
9.60
13.50
7.90
8.00
Operating Profit
-713.20
46.30
507.00
377.10
135.90
Interest
369.80
363.40
306.70
259.10
284.40
     InterestonDebenture / Bonds
     Interest on Term Loan
340.20
347.20
290.10
245.50
261.10
     Intereston Fixed deposits
     Bank Charges etc
22.90
14.90
15.10
12.70
20.50
     Other Interest
6.70
1.30
1.50
0.80
2.80
PBDT
-1083.00
-317.10
200.30
118.10
-148.50
Depreciation
60.50
55.70
52.10
66.30
72.70
Profit Before Taxation & Exceptional Items
-1143.50
-372.90
148.20
51.70
-221.20
Exceptional Income / Expenses
Profit Before Tax
-1143.50
-372.90
148.20
51.70
-221.20
Provision for Tax
-298.80
26.30
52.70
1.00
-2.40
     Current Income Tax
12.30
3.60
70.90
1.30
0.10
     Deferred Tax
-305.30
-83.10
-28.30
-14.60
-2.40
     Other taxes
-5.80
105.80
10.10
14.40
0.00
Profit After Tax
-844.70
-399.20
95.50
50.70
-218.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-4.90
-7.50
-1.90
2.00
4.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-849.60
-406.70
93.60
52.70
-214.80
Adjustments to PAT
Profit Balance B/F
3561.70
3969.80
3876.10
3823.40
4038.30
Appropriations
2712.10
3563.10
3969.80
3876.10
3823.40
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
2712.10
3563.10
3969.80
3876.10
3823.40
Equity Dividend %
Earnings Per Share
-31.00
-15.00
3.00
2.00
-8.00
Adjusted EPS
-31.00
-15.00
3.00
2.00
-8.00

Prevent Unauthorized Transactions in your demat and trading account --> Update your Mobile Number/Email id with your Depository Participant and Stock Broker. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat/trading account directly from CDSL and Stock Exchanges on the same day.........issued in the interest of investors...

1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

2. Update your Mobile Number & Email Id with your Stock Broker/ Depository Participant and receive OTP directly from Depository on your Email Id and/ or Mobile Number to create pledge.

3. Pay 20% upfront margin of the transaction value to trade in cash market segment.

4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued by NSE vide. Circular No. NSE/INSP/45191 dated: July 31, 2020 and NSE/INSP/45534 and BSE vide Notice No. 20200731-7, dated: July 31, 2020 and 20200831- 45 dated: August 31, 2020 and dated: August 31, 2020 and other guidelines issued from time to time in this regard.

5. Check your Securities/ MF/ Bonds in the Consolidated Account Statement issued by NSDL/ CDSL every month.

6. Risk disclosures RISK DISCLOSURES ON DERIVATIVES:

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html
We believe that an educated investor is a protected investor !!!

"As per the directives of CDSL and esteemed Exchanges, it has been made mandatory for every client to furnish their latest KYC details viz. Valid Mobile No., Email- Id & Income range on or before 31.05.2021 else your Account will be marked as Non Compliant and will be Freezed till the compliance of such requirement."
"No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."
"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."
Dear Investor if you wish to revoke your un-executed eDis mandate, please mail us with ISIN and quantity on dp@indiratrade.com by today EOD."
REGISTRATION NOS:

INDIRA SECURITIES PRIVATE LIMITED (SEBI REG.NO.):NSE TMID: 12866, BSE TMID: 663, CDSL DPID: 17000 SEBI REG. NO.: INZ000188930, MCX TM ID: 56470, NCDEX TM ID: 01277, CDSL REG. NO.: IN-DP-90-2015, CIN: U67120MH1996PTC160201, RA SEBI REG. No.: INH000023269

DISCLAIMER:

"INVESTMENT IN SECURITIES MARKET ARE SUBJECT TO MARKET RISKS, READ ALL THE RELATED DOCUMENTS CAREFULLY BEFORE INVESTING."

INVESTORS GRIEVANCE

Vimalesh Ajmera. Email: compliance@indiratrade.com. Call : 0731-4797275

Investor grievance complaint : complaint@indiratrade.com

INVESTOR CHARTER

For Voluntary Freezing/Blocking of Trading Account you can mail us at stoptrade@indiratrade.com or call us at 9109937435.

Copyright © 2022 indiratrade.com
Designed , Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.