(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Gross Sales
454.80
3663.10
5065.20
497.94
437.24
Sales
454.80
3663.10
5065.20
497.94
437.24
Job Work/ Contract Receipts
Processing Charges / Service Income
Revenue from property development
Other Operational Income
0.00
0.00
0.00
0.00
0.00
Net Sales
454.80
3663.10
5065.20
497.94
437.24
Increase/Decrease in Stock
-77.40
-31.30
-9.20
-2.80
-43.28
Raw Material Consumed
529.90
3688.40
5050.10
497.16
476.23
Other Direct Purchases / Brought in cost
529.90
3688.40
5050.10
497.16
476.23
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.08
0.37
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.08
0.37
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.50
2.20
0.30
0.43
1.14
Salaries, Wages & Bonus
0.50
2.20
0.30
0.43
1.14
Contributions to EPF & Pension Funds
Workmen and Staff Welfare Expenses
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
Sub-contracted / Out sourced services
Packing Material Consumed
Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
1.00
1.90
3.60
0.74
1.87
Rent , Rates & Taxes
0.10
0.40
0.20
Insurance
0.00
0.30
0.16
0.02
Printing and stationery
0.10
0.01
0.09
Professional and legal fees
0.80
0.80
1.20
0.05
0.67
Other Administration
0.20
0.60
1.90
0.51
1.09
Selling and Distribution Expenses
0.00
0.00
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.80
Bad debts /advances written off
Provision for doubtful debts
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
0.80
Other Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
454.10
3661.90
5044.80
495.61
436.32
Operating Profit (Excl OI)
0.70
1.20
20.50
2.32
0.92
Other Income
1.90
12.90
5.40
0.00
Profit on sale of Fixed Assets
Profits on sale of Investments
1.90
12.90
5.40
Others
0.00
0.00
0.00
0.00
0.00
Operating Profit
2.60
14.10
25.90
2.32
0.92
Interest
0.00
1.70
0.20
0.14
0.00
InterestonDebenture / Bonds
Intereston Fixed deposits
Bank Charges etc
0.00
0.40
0.20
0.14
0.00
Other Interest
0.00
1.30
0.00
0.00
0.00
PBDT
2.60
12.40
25.70
2.18
0.92
Depreciation
0.60
2.00
0.60
0.13
0.12
Profit Before Taxation & Exceptional Items
2.00
10.40
25.10
2.05
0.80
Exceptional Income / Expenses
Profit Before Tax
2.00
10.40
25.10
2.05
0.80
Provision for Tax
0.30
1.20
5.00
0.30
0.00
Current Income Tax
0.30
1.20
5.00
0.30
Other taxes
0.30
1.20
5.00
0.30
0.00
Profit After Tax
1.70
9.20
20.10
1.75
0.79
Extra items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1.70
9.20
20.10
1.75
0.79
Profit Balance B/F
29.30
20.10
1.80
0.00
-0.79
Appropriations
31.00
29.30
21.90
1.76
0.00
Other Appropriation
0.00
0.00
1.80
Earnings Per Share
0.00
0.00
0.00
1.00
0.00
Adjusted EPS
0.00
0.00
0.00
0.00
0.00