(Rs.in Million)
Particulars
Mar 2010
Mar 2009
Job Work/ Contract Receipts
Processing Charges / Service Income
Revenue from property development
Other Operational Income
0.00
0.00
Increase/Decrease in Stock
23.34
Raw Material Consumed
1.36
4.24
Purchases Raw Materials
1.36
4.24
Other Direct Purchases / Brought in cost
Other raw material cost
0.00
0.00
Oil, Fuel & Natural gas
0.00
0.00
Other power & fuel
0.00
0.00
Salaries, Wages & Bonus
15.75
Contributions to EPF & Pension Funds
0.65
Workmen and Staff Welfare Expenses
1.80
Other Employees Cost
0.00
0.00
Other Manufacturing Expenses
1.38
0.34
Sub-contracted / Out sourced services
Repairs and Maintenance
1.38
0.08
Packing Material Consumed
General and Administration Expenses
2.31
3.05
Rent , Rates & Taxes
0.08
0.01
Printing and stationery
0.11
Professional and legal fees
0.02
0.02
Traveling and conveyance
0.27
Other Administration
1.60
2.91
Selling and Distribution Expenses
Handling and Clearing Charges
0.00
0.00
Other Selling Expenses
0.00
0.00
Miscellaneous Expenses
0.50
1.48
Bad debts /advances written off
Provision for doubtful debts
Losson disposal of fixed assets(net)
0.50
1.15
Losson foreign exchange fluctuations
0.32
Losson sale of non-trade current investments
Other Miscellaneous Expenses
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
23.76
32.44
Operating Profit (Excl OI)
-22.39
-4.77
Interest Received
1.34
0.00
Profit on sale of Fixed Assets
Profits on sale of Investments
Operating Profit
-21.05
-4.77
InterestonDebenture / Bonds
Interest on Term Loan
0.30
0.63
Intereston Fixed deposits
Profit Before Taxation & Exceptional Items
-21.90
-6.21
Exceptional Income / Expenses
Profit Before Tax
-21.90
-6.21
Profit After Tax
-21.90
-7.40
Consolidated Net Profit
-21.90
-7.40
Profit Balance B/F
-9.42
-2.03
Appropriations
-31.32
-9.42
Earnings Per Share
-438.00
-148.00
Adjusted EPS
-438.00
-148.00