(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Operating Income
128.74
78.40
44.78
88.98
91.70
Rooms / Restaurant / Banquets
92.67
61.30
34.25
62.74
64.16
Food & Beverages
31.82
16.33
8.72
23.92
23.88
Other Operational Income
4.24
0.77
1.81
2.32
3.66
Operating Income (Net)
128.74
78.40
44.78
88.98
91.70
Increase/Decrease in Stock
Foods, Beverages Consumed
9.94
7.62
4.14
10.62
11.75
Opening Raw Materials
0.59
0.71
0.87
0.69
Purchases Raw Materials
9.94
7.02
4.02
10.47
11.92
Closing Raw Materials
0.59
0.71
0.87
Other Direct Purchases / Brought in cost
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
7.16
5.64
4.35
6.97
7.03
Electricity & Power
7.16
5.64
4.35
6.97
7.03
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
7.68
19.43
16.52
30.97
25.92
Salaries, Wages & Bonus
6.69
17.73
13.58
26.88
22.40
Contributions to EPF & Pension Funds
0.01
0.27
0.32
0.60
0.56
Workmen and Staff Welfare Expenses
0.42
0.71
1.58
2.33
2.00
Other Employees Cost
0.57
0.73
1.04
1.17
0.95
Other Operating & Servicing Cost
85.03
23.88
6.49
15.76
14.34
Linen & Room Supplies
0.47
2.25
1.82
3.25
3.31
Catering Supplies
82.23
8.66
Selling and Administration Expenses
8.80
12.59
7.96
16.13
15.84
Rent , Rates & Taxes
0.62
1.57
1.37
2.57
2.39
Insurance
0.60
0.82
0.72
0.74
0.67
Printing and stationery
0.30
0.55
0.41
1.09
1.11
Professional and legal fees
1.07
3.64
2.22
3.91
3.70
Commission, Brokerage & Discounts
1.93
1.85
0.67
2.72
2.15
Advertisement & Sales Promotion
1.31
1.26
0.58
1.35
1.61
Other Selling & administrative Expenses
2.96
2.91
1.99
3.74
4.22
Miscellaneous Expenses
0.12
0.19
0.36
1.30
1.41
Bad debts /advances written off
Provision for doubtful debts
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
Other Miscellaneous Expenses
0.12
0.19
0.36
1.30
1.41
Less: Expenses Capitalised
Total Expenditure
118.73
69.36
39.82
81.76
76.29
Operating Profit (Excl OI)
10.01
9.04
4.96
7.22
15.40
Other Income
3.17
1.91
0.58
4.35
0.98
Interest Received
3.03
1.02
0.41
0.56
0.54
Dividend Received
0.00
0.00
Profit on sale of Fixed Assets
0.08
0.22
3.35
0.08
Profits on sale of Investments
Foreign Exchange Gains
0.01
0.02
Provision Written Back
0.00
0.55
0.12
0.23
0.11
Others
0.06
0.12
0.05
0.20
0.22
Operating Profit
13.18
10.95
5.54
11.58
16.38
Interest
7.02
4.90
5.51
5.81
5.43
InterestonDebenture / Bonds
Intereston Fixed deposits
Bank Charges etc
0.28
0.30
0.34
0.19
0.39
Other Interest
6.74
4.61
5.17
5.62
5.04
PBDT
6.16
6.05
0.03
5.76
10.95
Depreciation
4.83
4.66
5.20
5.40
4.47
Profit Before Taxation & Exceptional Items
1.33
1.40
-5.17
0.37
6.48
Exceptional Income / Expenses
Profit Before Tax
1.33
1.40
-5.17
0.37
6.48
Provision for Tax
1.41
-0.28
-1.22
-0.52
2.11
Current Income Tax
0.06
1.27
Deferred Tax
0.95
-0.67
-1.22
-0.67
1.68
Other taxes
1.41
-0.28
-1.22
0.09
-0.84
Profit After Tax
-0.08
1.67
-3.94
0.88
4.37
Extra items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-0.08
1.67
-3.94
0.88
4.37
Profit Balance B/F
25.70
24.03
27.98
27.09
22.10
Appropriations
25.62
25.70
24.03
27.98
26.47
Other Appropriation
25.62
25.70
24.03
27.98
26.47
Earnings Per Share
0.00
0.00
-1.00
0.00
1.00
Adjusted EPS
0.00
0.00
-1.00
0.00
1.00