(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Gross Sales
869.40
525.00
484.40
127.70
Sales
869.40
525.00
484.40
127.70
Job Work/ Contract Receipts
Processing Charges / Service Income
Revenue from property development
Other Operational Income
0.00
0.00
0.00
0.00
0.00
Net Sales
869.40
525.00
484.40
127.70
Increase/Decrease in Stock
-3.60
-32.60
-44.40
5.50
Raw Material Consumed
824.60
525.80
503.00
117.90
Other Direct Purchases / Brought in cost
824.60
525.80
503.00
117.90
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.20
0.20
Electricity & Power
0.20
0.20
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
5.10
5.30
1.90
1.10
0.60
Salaries, Wages & Bonus
5.10
5.20
1.90
1.10
0.60
Contributions to EPF & Pension Funds
Workmen and Staff Welfare Expenses
0.10
0.10
0.00
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
0.20
0.20
0.10
0.00
Sub-contracted / Out sourced services
Packing Material Consumed
Other Mfg Exp
0.20
0.20
0.10
0.00
0.00
General and Administration Expenses
2.80
2.60
1.90
2.40
0.70
Rent , Rates & Taxes
0.20
0.10
1.70
Professional and legal fees
1.70
1.80
1.40
0.60
0.50
Other Administration
1.10
0.60
0.50
0.10
0.20
Selling and Distribution Expenses
0.20
1.20
2.60
0.80
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.20
0.10
Bad debts /advances written off
Provision for doubtful debts
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
Other Miscellaneous Expenses
0.20
0.10
0.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
829.80
502.80
465.10
127.70
1.30
Operating Profit (Excl OI)
39.60
22.10
19.30
0.00
-1.30
Profit on sale of Fixed Assets
Profits on sale of Investments
0.10
0.00
Provision Written Back
0.00
1.10
Others
0.00
0.00
0.00
0.00
0.00
Operating Profit
39.70
23.30
19.30
0.00
-1.30
Interest
5.50
1.80
0.00
1.40
0.00
InterestonDebenture / Bonds
Interest on Term Loan
0.90
0.40
1.20
Intereston Fixed deposits
Bank Charges etc
0.90
0.20
0.00
0.20
0.00
Other Interest
3.70
1.20
0.00
0.00
0.00
PBDT
34.20
21.40
19.30
-1.40
-1.30
Depreciation
1.10
0.70
0.80
0.00
0.00
Profit Before Taxation & Exceptional Items
33.10
20.70
18.50
-1.40
-1.40
Exceptional Income / Expenses
Profit Before Tax
33.10
20.70
18.50
-1.40
-1.40
Provision for Tax
10.40
7.10
4.10
0.00
Current Income Tax
9.30
7.10
3.90
Deferred Tax
1.10
0.00
0.10
0.00
Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
22.70
13.60
14.50
-1.40
-1.40
Extra items
0.00
0.00
0.00
0.00
0.00
Other Consolidated Items
0.00
Consolidated Net Profit
22.70
13.60
14.50
-1.40
-1.40
Profit Balance B/F
11.50
-2.10
-16.60
-15.30
-13.90
Appropriations
34.20
11.50
-2.10
-16.60
-15.30
Earnings Per Share
4.00
2.00
2.00
0.00
0.00
Adjusted EPS
4.00
2.00
2.00
0.00
0.00