(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Gross Sales
18.00
35.60
19.90
233.40
1304.30
Sales
18.00
35.60
19.90
233.40
1304.30
Job Work/ Contract Receipts
Processing Charges / Service Income
Revenue from property development
Other Operational Income
0.00
0.00
0.00
0.00
0.00
Net Sales
18.00
35.60
19.90
233.40
1304.30
Increase/Decrease in Stock
-0.70
-2.50
-4.50
73.40
131.10
Raw Material Consumed
14.40
28.70
24.20
337.10
1178.00
Opening Raw Materials
8.40
86.30
103.70
Purchases Raw Materials
15.70
28.70
15.80
259.30
1160.60
Closing Raw Materials
1.40
8.40
86.30
Other Direct Purchases / Brought in cost
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2.30
0.60
0.60
0.50
0.40
Electricity & Power
2.30
0.60
0.60
0.50
0.40
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6.30
6.40
5.50
8.00
9.20
Salaries, Wages & Bonus
6.30
6.20
5.30
7.50
8.50
Contributions to EPF & Pension Funds
0.40
0.10
Workmen and Staff Welfare Expenses
0.20
0.10
0.20
0.20
Other Employees Cost
0.00
0.00
0.00
0.00
0.50
Other Manufacturing Expenses
1.20
1.50
0.40
0.50
2.40
Sub-contracted / Out sourced services
Processing Charges
0.40
0.50
Repairs and Maintenance
1.20
1.50
0.40
0.00
1.80
Packing Material Consumed
Other Mfg Exp
0.00
0.00
0.00
0.10
0.20
General and Administration Expenses
8.20
8.10
7.70
14.50
31.30
Rent , Rates & Taxes
0.80
0.70
1.20
1.30
21.90
Insurance
0.60
0.10
0.20
0.00
0.00
Printing and stationery
0.10
0.20
0.10
0.20
0.20
Professional and legal fees
4.50
4.70
4.80
4.60
4.10
Traveling and conveyance
0.10
0.10
0.10
1.10
1.30
Other Administration
2.20
2.50
1.40
8.40
5.20
Selling and Distribution Expenses
4.80
4.90
1.30
1.80
4.60
Advertisement & Sales Promotion
Sales Commissions & Incentives
Freight and Forwarding
0.10
0.20
0.10
0.30
1.20
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
4.70
4.70
1.30
1.50
3.40
Miscellaneous Expenses
2.70
5.10
39.50
339.30
42.50
Bad debts /advances written off
Provision for doubtful debts
42.50
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
1.60
1.30
7.90
Other Miscellaneous Expenses
1.10
3.80
31.60
339.30
0.00
Less: Expenses Capitalised
Total Expenditure
39.10
52.70
74.70
775.20
1399.70
Operating Profit (Excl OI)
-21.10
-17.10
-54.80
-541.80
-95.30
Other Income
8.90
1.30
5.80
40.40
19.70
Interest Received
0.30
0.00
5.60
Dividend Received
0.00
0.10
Profit on sale of Fixed Assets
Profits on sale of Investments
Provision Written Back
1.10
3.50
0.00
Foreign Exchange Gains
2.30
1.50
Others
8.60
0.30
2.30
38.00
12.50
Operating Profit
-12.20
-15.80
-49.00
-501.40
-75.60
Interest
0.90
0.30
0.10
7.70
11.00
InterestonDebenture / Bonds
Interest on Term Loan
0.90
0.20
0.10
7.70
11.00
Intereston Fixed deposits
Bank Charges etc
0.00
0.00
0.00
0.00
Other Interest
0.00
0.00
0.00
0.00
0.00
PBDT
-13.20
-16.00
-49.00
-509.10
-86.70
Depreciation
4.50
5.20
5.60
9.10
8.90
Profit Before Taxation & Exceptional Items
-17.70
-21.20
-54.60
-518.30
-95.60
Exceptional Income / Expenses
-351.80
Profit Before Tax
-17.70
-21.20
-54.60
-870.00
-95.60
Provision for Tax
-4.10
-3.50
-5.10
-223.80
-56.20
Deferred Tax
-4.10
-3.50
-5.10
-223.80
-56.30
Other taxes
-4.10
-3.50
-5.10
-223.80
0.00
Profit After Tax
-13.60
-17.70
-49.50
-646.30
-39.40
Extra items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-13.60
-17.70
-49.50
-646.30
-39.40
Profit Balance B/F
-61.10
-42.80
-149.10
-114.60
-61.80
Appropriations
-74.70
-60.50
-198.50
-760.80
-101.20
Other Appropriation
0.10
0.60
-155.70
-611.80
13.30
Earnings Per Share
-1.00
-2.00
-5.00
-60.00
-4.00
Adjusted EPS
-1.00
-2.00
-5.00
-60.00
-4.00