COMPANY PROFILE

Profit & Loss

POLYPLEX CORPORATION LTD. SHARE PRICE [LIVE]

NSE : POLYPLEXBSE : 524051ISIN CODE : INE633B01018Industry : Plastic ProductsHouse : Polyplex

BSE1052.20-3.4 (-0.32 %)

PREV CLOSE ( ) 1055.60

OPEN PRICE ( ) 1057.00

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 5217

TODAY'S LOW / HIGH ( )1050.00 1071.00

52 WK LOW / HIGH ( )752.55 1323

NSE1051.95-4.85 (-0.46 %)

PREV CLOSE( ) 1056.80

OPEN PRICE ( ) 1060.00

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 92202

TODAY'S LOW / HIGH( ) 1050.00 1071.30

52 WK LOW / HIGH ( )751.65 1323

(Rs.in Million)

Particulars

Mar 2023

Mar 2022

Mar 2021

Mar 2020

Mar 2019

INCOME :

Gross Sales

77307.30

67273.40

50250.00

45706.30

46475.40

Sales

77187.40

67101.00

50102.30

45484.00

46231.20

Job Work/ Contract Receipts

Processing Charges / Service Income

Revenue from property development

Other Operational Income

119.90

172.40

147.70

222.30

244.10

Less: Excise Duty

Net Sales

76522.80

66244.00

49182.70

44871.00

45698.90

EXPENDITURE :

Increase/Decrease in Stock

0.10

-3605.60

-429.50

-74.50

-701.20

Raw Material Consumed

45250.30

37509.30

22832.10

23557.20

27166.70

Opening Raw Materials

3114.80

2174.40

1738.70

1725.90

1547.10

Purchases Raw Materials

43234.90

36429.80

22221.10

22632.80

25971.20

Closing Raw Materials

3347.30

3114.80

2174.40

1738.70

1725.90

Other Direct Purchases / Brought in cost

2247.90

2019.90

1046.70

937.30

1374.30

Other raw material cost

0.00

Power & Fuel Cost

5223.00

3452.70

2903.30

2650.50

2446.40

Electricity & Power

5223.00

3452.70

2903.30

2650.50

2446.40

Oil, Fuel & Natural gas

0.00

Coals etc

0.00

Other power & fuel

0.00

Employee Cost

4904.90

4824.40

4244.90

3872.20

3446.00

Salaries, Wages & Bonus

4316.00

4315.30

3738.20

3411.60

3040.00

Contributions to EPF & Pension Funds

207.60

219.80

203.50

172.60

164.10

Workmen and Staff Welfare Expenses

381.20

289.40

303.20

288.00

241.90

Other Employees Cost

0.00

Other Manufacturing Expenses

5068.70

4108.40

3439.90

3078.30

2803.00

Sub-contracted / Out sourced services

Processing Charges

Repairs and Maintenance

643.10

514.30

442.40

449.90

432.20

Packing Material Consumed

2679.30

2332.30

1866.60

1617.30

1489.30

Other Mfg Exp

1746.30

1261.80

1131.00

1011.20

881.40

General and Administration Expenses

1064.10

798.40

720.30

790.40

664.00

Rent , Rates & Taxes

218.60

189.50

187.30

172.70

144.50

Insurance

423.90

256.90

229.70

167.30

134.90

Printing and stationery

Professional and legal fees

156.40

180.90

143.10

136.00

124.20

Traveling and conveyance

221.60

132.40

121.10

250.40

204.00

Other Administration

265.20

171.10

160.20

314.30

260.30

Selling and Distribution Expenses

4804.80

5469.90

2786.60

2047.30

2060.00

Advertisement & Sales Promotion

Sales Commissions & Incentives

Freight and Forwarding

4410.40

5109.60

2487.90

1797.40

1706.10

Handling and Clearing Charges

0.00

Other Selling Expenses

394.40

360.40

298.70

249.90

353.90

Miscellaneous Expenses

735.10

607.20

516.70

1142.40

500.40

Bad debts /advances written off

1.50

2.00

3.20

0.10

Provision for doubtful debts

10.10

0.60

0.30

Losson disposal of fixed assets(net)

3.70

2.00

Losson foreign exchange fluctuations

485.00

Losson sale of non-trade current investments

Other Miscellaneous Expenses

723.50

604.60

510.70

654.20

498.20

Less: Expenses Capitalised

Total Expenditure

67051.00

53164.90

37014.20

37063.80

38385.20

Operating Profit (Excl OI)

9471.80

13079.10

12168.40

7807.20

7313.70

Other Income

951.90

1279.80

590.50

614.00

1635.40

Interest Received

234.80

196.20

338.40

369.00

330.90

Dividend Received

Profit on sale of Fixed Assets

2.70

0.10

2.60

Profits on sale of Investments

36.80

1.40

29.70

14.30

4.10

Provision Written Back

0.00

0.20

6.40

4.60

Foreign Exchange Gains

145.20

876.10

25.30

1040.40

Others

532.20

205.80

197.00

221.80

255.30

Operating Profit

10423.70

14358.90

12759.00

8421.20

8949.10

Interest

352.70

165.00

175.80

180.20

290.80

InterestonDebenture / Bonds

Interest on Term Loan

Intereston Fixed deposits

Bank Charges etc

32.20

17.50

10.20

7.90

18.20

Other Interest

320.50

147.50

165.50

172.30

272.60

PBDT

10071.00

14193.90

12583.20

8241.00

8658.30

Depreciation

2962.80

2725.20

2798.00

2533.30

2091.00

Profit Before Taxation & Exceptional Items

7108.20

11468.70

9785.20

5707.70

6567.20

Exceptional Income / Expenses

694.10

Profit Before Tax

7108.20

11468.70

9785.20

6401.80

6567.20

Provision for Tax

952.80

1820.40

1165.50

1463.60

730.70

Current Income Tax

1116.70

1496.50

749.80

944.60

749.20

Deferred Tax

-152.20

340.30

415.70

522.00

-18.60

Other taxes

-11.80

-16.40

0.00

-3.00

0.10

Profit After Tax

6155.40

9648.30

8619.60

4938.20

5836.50

Extra items

0.00

Minority Interest

-2671.90

-3960.30

-3501.60

-2117.80

-2536.20

Share of Associate

Other Consolidated Items

Consolidated Net Profit

3483.50

5687.90

5118.10

2820.40

3300.30

Adjustments to PAT

Profit Balance B/F

24472.80

21967.00

21675.90

20575.80

18749.70

Appropriations

27956.30

27654.90

26794.00

23396.30

22050.00

General Reserves

25.00

Proposed Equity Dividend

Corporate dividend tax

Other Appropriation

683.50

551.50

187.30

1343.60

1129.30

Equity Dividend %

880.00

1040.00

1640.00

170.00

510.00

Earnings Per Share

111.00

181.00

163.00

88.00

103.00

Adjusted EPS

111.00

181.00

163.00

88.00

103.00

ATTENTION INVESTORS
KYC
NSDL/CDSL

Prevent Unauthorized Transactions in your demat and trading account --> Update your Mobile Number/Email id with your Depository Participant and Stock Broker. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat/trading account directly from CDSL and Stock Exchanges on the same day.........issued in the interest of investors...

1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

2. Update your Mobile Number & Email Id with your Stock Broker/ Depository Participant and receive OTP directly from Depository on your Email Id and/ or Mobile Number to create pledge.

3. Pay 20% upfront margin of the transaction value to trade in cash market segment.

4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued by NSE vide. Circular No. NSE/INSP/45191 dated: July 31, 2020 and NSE/INSP/45534 and BSE vide Notice No. 20200731-7, dated: July 31, 2020 and 20200831- 45 dated: August 31, 2020 and dated: August 31, 2020 and other guidelines issued from time to time in this regard.

5. Check your Securities/ MF/ Bonds in the Consolidated Account Statement issued by NSDL/ CDSL every month.

6. Risk disclosures RISK DISCLOSURES ON DERIVATIVES:

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html
We believe that an educated investor is a protected investor !!!

"As per the directives of CDSL and esteemed Exchanges, it has been made mandatory for every client to furnish their latest KYC details viz. Valid Mobile No., Email- Id & Income range on or before 31.05.2021 else your Account will be marked as Non Compliant and will be Freezed till the compliance of such requirement."

"No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

Dear Investor if you wish to revoke your un-executed eDis mandate, please mail us with ISIN and quantity on dp@indiratrade.com by today EOD."