(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Gross Sales
299.70
47.20
157.40
145.80
216.30
Sales
299.70
47.20
157.40
145.80
216.20
Job Work/ Contract Receipts
Processing Charges / Service Income
Revenue from property development
Other Operational Income
0.00
0.00
0.00
0.00
0.00
Net Sales
299.70
47.20
157.40
145.80
216.30
Increase/Decrease in Stock
-525.60
-176.10
9.30
20.50
26.50
Raw Material Consumed
800.70
223.10
136.80
123.00
184.70
Other Direct Purchases / Brought in cost
800.70
223.10
136.80
123.00
184.70
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.50
1.20
0.30
1.00
Salaries, Wages & Bonus
0.00
0.50
1.20
0.30
1.00
Contributions to EPF & Pension Funds
Workmen and Staff Welfare Expenses
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
Sub-contracted / Out sourced services
Repairs and Maintenance
0.00
0.00
0.00
Packing Material Consumed
Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
3.30
1.20
3.90
1.70
1.10
Rent , Rates & Taxes
0.00
0.00
0.00
Professional and legal fees
2.30
0.80
0.80
1.00
Other Administration
1.00
0.40
3.90
0.90
0.10
Selling and Distribution Expenses
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1.60
3.80
0.20
1.20
Bad debts /advances written off
3.30
1.00
Provision for doubtful debts
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
Other Miscellaneous Expenses
1.60
0.50
0.00
0.20
0.20
Less: Expenses Capitalised
Total Expenditure
280.00
52.50
151.10
145.60
214.50
Operating Profit (Excl OI)
19.70
-5.30
6.30
0.20
1.70
Other Income
0.00
2.50
0.10
0.20
Interest Received
0.00
0.00
0.00
0.10
0.20
Dividend Received
0.00
0.00
Profit on sale of Fixed Assets
Profits on sale of Investments
Others
0.00
0.00
2.50
0.00
0.00
Operating Profit
19.70
-5.20
8.80
0.20
1.90
InterestonDebenture / Bonds
Intereston Fixed deposits
Other Interest
0.00
0.00
0.00
0.10
0.90
PBDT
19.70
-5.20
8.80
0.10
1.00
Depreciation
0.10
0.10
0.10
0.10
0.20
Profit Before Taxation & Exceptional Items
19.60
-5.30
8.70
0.00
0.80
Exceptional Income / Expenses
-0.20
-31.00
0.50
2.20
Profit Before Tax
19.60
-5.50
-22.40
0.50
3.00
Provision for Tax
5.80
0.00
0.10
0.30
Current Income Tax
5.80
0.10
0.30
Deferred Tax
0.00
0.00
0.00
0.00
Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
13.80
-5.50
-22.40
0.40
2.70
Extra items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
13.80
-5.50
-22.40
0.40
2.70
Profit Balance B/F
-4.80
0.70
23.10
22.60
20.00
Appropriations
9.00
-4.80
0.70
23.10
22.60
Earnings Per Share
1.00
0.00
-1.00
0.00
0.00
Adjusted EPS
1.00
0.00
-1.00
0.00
0.00