(Rs.in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2014
Gross Sales
62.20
101.00
28.70
0.00
0.00
Job Work/ Contract Receipts
Processing Charges / Service Income
62.20
101.00
28.70
0.00
Revenue from property development
Other Operational Income
0.00
0.00
0.00
0.00
0.00
Net Sales
62.20
101.00
28.70
0.00
0.00
Increase/Decrease in Stock
Other Direct Purchases / Brought in cost
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
26.50
60.20
19.90
3.40
Salaries, Wages & Bonus
22.60
54.00
18.80
3.10
Contributions to EPF & Pension Funds
1.10
2.50
0.90
0.20
Workmen and Staff Welfare Expenses
2.80
2.70
0.30
0.10
Other Employees Cost
0.00
1.00
0.00
0.00
0.00
Other Manufacturing Expenses
54.30
109.40
35.80
2.20
Sub-contracted / Out sourced services
8.50
32.30
14.00
2.20
Repairs and Maintenance
0.00
0.00
0.00
0.00
0.00
Packing Material Consumed
Other Mfg Exp
45.80
77.10
21.80
0.00
0.00
General and Administration Expenses
18.00
76.80
27.70
9.10
0.01
Rent , Rates & Taxes
1.80
3.80
1.80
0.00
0.00
Professional and legal fees
8.70
51.20
16.50
5.40
0.01
Traveling and conveyance
1.70
4.20
1.60
0.30
Other Administration
7.50
21.20
9.30
3.70
0.01
Selling and Distribution Expenses
20.20
73.80
31.30
8.10
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.80
3.50
2.80
0.50
Bad debts /advances written off
Provision for doubtful debts
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
1.10
0.50
Other Miscellaneous Expenses
0.80
2.40
2.80
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
119.70
323.70
117.50
23.40
0.01
Operating Profit (Excl OI)
-57.50
-222.70
-88.70
-23.40
-0.01
Other Income
6.20
2.00
1.30
5.90
0.01
Interest Received
0.00
0.10
1.30
0.40
0.00
Profit on sale of Fixed Assets
Profits on sale of Investments
Provision Written Back
4.00
5.50
0.01
Others
2.20
2.00
0.00
0.00
0.00
Operating Profit
-51.30
-220.70
-87.40
-17.50
0.00
InterestonDebenture / Bonds
Intereston Fixed deposits
Other Interest
0.00
0.90
0.00
0.00
0.00
PBDT
-51.30
-221.60
-87.40
-17.50
0.00
Depreciation
3.20
4.80
3.60
0.20
0.00
Profit Before Taxation & Exceptional Items
-54.50
-226.40
-91.10
-17.70
0.00
Exceptional Income / Expenses
Profit Before Tax
-54.50
-226.40
-91.10
-17.70
0.00
Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-54.50
-226.40
-91.10
-17.70
0.00
Extra items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-54.50
-226.40
-91.10
-17.70
0.00
Profit Balance B/F
-348.40
-122.00
-31.00
-13.30
-13.25
Appropriations
-402.90
-348.40
-122.00
-31.00
-13.25
Earnings Per Share
-2.00
-9.00
-6.00
-3.00
0.00
Adjusted EPS
-2.00
-9.00
-6.00
-3.00
0.00