COMPANY PROFILE

Profit & Loss

ORIENT GREEN POWER COMPANY LTD. SHARE PRICE [LIVE]

NSE : GREENPOWERBSE : 533263ISIN CODE : INE999K01014Industry : Power Generation/DistributionHouse : Orient Green Power - MNC

BSE9.41-0.1 (-1.05 %)

PREV CLOSE ( ) 9.51

OPEN PRICE ( ) 9.50

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 601556

TODAY'S LOW / HIGH ( )9.15 9.59

52 WK LOW / HIGH ( )2.8 28.75

NSE9.40-0.1 (-1.05 %)

PREV CLOSE( ) 9.50

OPEN PRICE ( ) 9.50

BID PRICE (QTY) 9.40 (1557)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 1861761

TODAY'S LOW / HIGH( ) 9.35 9.55

52 WK LOW / HIGH ( )2.8 28.45

(Rs.in Million)

Particulars

Mar 2022

Mar 2021

Mar 2020

Mar 2019

Mar 2018

INCOME :

Operating Income

3106.30

2547.50

3271.80

3232.80

3868.60

Earning From Sale of Electrical Energy

2570.90

2495.40

2761.30

2858.30

3517.40

Less: Cash Discount

Contracts Income

Transmission EPC Business

Wheeling & Transmission Charges recoverable

Other Operational Income

535.40

52.10

510.50

374.50

351.20

Less: Excise Duty

Operating Income (Net)

3106.30

2547.50

3271.80

3232.80

3868.60

EXPENDITURE :

Increase/Decrease in Stock

Power Generation & Distribution Cost

9.10

9.90

12.40

11.70

183.60

Cost of power purchased

9.10

9.90

12.40

11.60

11.70

Cost of Fuel

Power Project Expenses

Wheeling & Transmission Charges Payable

Other power & fuel

0.00

0.10

171.90

Employee Cost

111.60

119.00

128.30

141.40

171.00

Salaries, Wages & Bonus

93.50

99.80

106.90

119.30

147.40

Contributions to EPF & PensionFunds

9.00

9.80

9.90

10.80

Workmen and Staff Welfare Expenses

6.90

6.50

8.50

8.60

9.50

Other Employees Cost

2.20

2.90

3.00

2.70

3.30

Operating Expenses

517.00

513.60

544.20

505.60

491.20

Cost of Elastimold , Store & Spares Consumed

37.40

28.60

59.90

61.60

70.10

Processing Charges

Sub Contract Charges

475.40

480.00

479.00

Repairs and Maintenance

4.20

5.00

5.30

444.00

421.10

Other Operating Expenses

0.00

General and Administration Expenses

128.10

102.20

134.00

223.10

332.90

Rent , Rates & Taxes

32.10

17.30

27.00

81.90

59.20

Insurance

32.60

25.70

26.70

25.10

26.90

Printing and stationery

1.10

2.30

2.80

Professional and legal fees

46.20

42.90

43.90

52.40

73.20

Other Administration

16.10

15.20

34.10

61.00

170.80

Selling and Distribution Expenses

2.30

1.10

1.40

3.30

11.80

Freight outwards

1.00

0.70

1.10

0.90

1.30

Sales Commissions and Incentives

1.30

0.40

0.30

2.40

4.90

Advertisement & Sales Promotion

5.60

Handling and Clearing Charges

0.00

Other Selling Expenses

0.00

Miscellaneous Expenses

99.50

181.20

364.60

172.30

117.90

Bad debts /advances written off

Provision for doubtful debts

70.40

136.40

109.10

23.10

71.10

Losson disposal of fixed assets(net)

0.70

1.20

1.30

0.40

Losson foreign exchange fluctuations

4.10

1.10

6.90

14.20

Losson sale of non-trade current investments

Other Miscellaneous Expenses

24.30

43.60

253.20

141.00

32.20

Less: Expenses Capitalised

Total Expenditure

867.60

927.00

1184.90

1057.30

1308.30

Operating Profit (Excl OI)

2238.70

1620.50

2086.90

2175.50

2560.30

Other Income

45.90

79.50

640.30

473.60

462.70

Interest Received

2.70

6.00

5.10

30.80

54.00

Dividend Received

Profit on sale of Fixed Assets

9.30

0.00

Profits on sale of Investments

Foreign Exchange Gains

14.30

106.00

Others

43.20

59.20

635.20

433.50

302.70

Operating Profit

2284.60

1700.00

2727.20

2649.10

3023.00

Interest

1216.10

1381.60

1628.80

1996.80

2351.40

InterestonDebenture / Bonds

Intereston Term Loan

1422.30

1583.20

Intereston Fixed deposits

Bank Charges etc

4.20

29.20

92.80

118.30

53.40

Other Interest

1211.90

1352.40

1536.00

456.20

714.70

PBDT

1068.50

318.40

1098.40

652.30

671.60

Depreciation

886.20

909.90

915.20

1137.40

1366.30

Profit Before Taxation & Exceptional Items

182.30

-591.50

183.20

-485.10

-694.60

Exceptional Income / Expenses

283.20

84.40

15.60

Profit Before Tax

465.50

-507.10

198.80

-485.10

-694.60

Provision for Tax

1.40

19.70

Current Income Tax

1.40

19.70

Deferred Tax

Other taxes

0.00

1.40

19.70

Profit After Tax

465.50

-507.10

198.80

-486.40

-714.30

Extra items

-107.70

-63.00

0.00

Minority Interest

-8.00

-5.40

32.00

-2.50

-16.90

Share of Associate

Other Consolidated Items

Consolidated Net Profit

349.80

-575.50

230.80

-489.00

-731.20

Adjustments to PAT

Profit Balance B/F

-12291.00

-11715.50

-11870.70

-11522.90

-10770.80

Appropriations

-11941.20

-12291.00

-11639.90

-12011.80

-11502.00

General Reserves

Proposed Equity Dividend

Corporate dividend tax

Other Appropriation

-11941.20

-12291.00

-11639.90

-12011.80

-11502.00

Equity Dividend %

Earnings Per Share

0.00

-1.00

0.00

-1.00

Adjusted EPS

0.00

-1.00

0.00

-1.00

ATTENTION INVESTORS
KYC
NSDL/CDSL

Prevent Unauthorized Transactions in your demat and trading account --> Update your Mobile Number/Email id with your Depository Participant and Stock Broker. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat/trading account directly from CDSL and Stock Exchanges on the same day.........issued in the interest of investors...

1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

2. Update your Mobile Number & Email Id with your Stock Broker/ Depository Participant and receive OTP directly from Depository on your Email Id and/ or Mobile Number to create pledge.

3. Pay 20% upfront margin of the transaction value to trade in cash market segment.

4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued by NSE vide. Circular No. NSE/INSP/45191 dated: July 31, 2020 and NSE/INSP/45534 and BSE vide Notice No. 20200731-7, dated: July 31, 2020 and 20200831- 45 dated: August 31, 2020 and dated: August 31, 2020 and other guidelines issued from time to time in this regard.

5. Check your Securities/ MF/ Bonds in the Consolidated Account Statement issued by NSDL/ CDSL every month.

"As per the directives of CDSL and esteemed Exchanges, it has been made mandatory for every client to furnish their latest KYC details viz. Valid Mobile No., Email- Id & Income range on or before 31.05.2021 else your Account will be marked as Non Compliant and will be Freezed till the compliance of such requirement."

"No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

Dear Investor if you wish to revoke your un-executed eDis mandate, please mail us with ISIN and quantity on dp@indiratrade.com by today EOD."