(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Job Work/ Contract Receipts
Processing Charges / Service Income
Revenue from property development
Other Operational Income
0.00
0.00
0.00
0.00
0.00
Increase/Decrease in Stock
0.23
Raw Material Consumed
0.30
1.65
0.70
Opening Raw Materials
2.11
2.11
2.11
2.11
2.81
Closing Raw Materials
2.11
2.11
2.11
2.11
2.11
Other Direct Purchases / Brought in cost
0.30
1.65
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.10
0.07
0.08
0.10
0.21
Electricity & Power
0.10
0.07
0.08
0.10
0.21
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.88
0.78
0.63
0.83
1.22
Salaries, Wages & Bonus
0.83
0.74
0.60
0.77
1.14
Contributions to EPF & Pension Funds
0.04
0.03
0.03
0.04
0.05
Workmen and Staff Welfare Expenses
0.00
0.00
0.00
0.00
0.01
Other Employees Cost
0.02
0.01
0.01
0.01
0.03
Other Manufacturing Expenses
0.33
0.13
0.38
0.39
0.33
Sub-contracted / Out sourced services
Repairs and Maintenance
0.02
0.02
0.02
0.08
0.11
Packing Material Consumed
Other Mfg Exp
0.31
0.11
0.36
0.30
0.22
General and Administration Expenses
0.94
0.82
0.77
1.19
1.69
Rent , Rates & Taxes
0.08
0.03
0.07
0.21
0.00
Insurance
0.12
0.12
0.12
0.10
0.08
Printing and stationery
0.02
0.02
0.02
0.12
0.17
Professional and legal fees
0.43
0.44
0.35
0.42
0.30
Traveling and conveyance
0.01
0.11
Other Administration
0.28
0.22
0.21
0.34
1.14
Selling and Distribution Expenses
0.05
0.05
0.04
0.05
0.06
Advertisement & Sales Promotion
0.05
0.05
0.04
0.05
0.06
Sales Commissions & Incentives
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
7.01
0.54
0.06
0.05
Bad debts /advances written off
0.01
Provision for doubtful debts
7.01
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
Other Miscellaneous Expenses
0.00
0.54
0.00
0.06
0.04
Less: Expenses Capitalised
Total Expenditure
9.31
2.69
3.56
2.60
4.47
Operating Profit (Excl OI)
-9.31
-2.38
-1.82
-2.60
-3.68
Other Income
0.00
0.00
0.00
0.04
0.01
Dividend Received
0.00
0.00
0.00
0.00
Profit on sale of Fixed Assets
Profits on sale of Investments
0.03
Provision Written Back
0.00
0.00
Others
0.00
0.00
0.00
0.00
0.01
Operating Profit
-9.31
-2.38
-1.82
-2.57
-3.66
Interest
1.89
1.86
1.95
1.49
1.80
InterestonDebenture / Bonds
Interest on Term Loan
1.81
1.80
1.88
1.41
1.74
Intereston Fixed deposits
Bank Charges etc
0.08
0.07
0.07
0.08
0.05
Other Interest
0.00
0.00
0.00
0.00
0.00
PBDT
-11.20
-4.24
-3.77
-4.06
-5.46
Depreciation
0.29
0.33
0.40
0.62
0.78
Profit Before Taxation & Exceptional Items
-11.49
-4.57
-4.17
-4.67
-6.24
Exceptional Income / Expenses
Profit Before Tax
-11.49
-4.57
-4.17
-4.67
-6.24
Other taxes
0.02
0.00
0.00
0.00
0.00
Profit After Tax
-11.51
-4.57
-4.17
-4.67
-6.24
Extra items
0.00
0.00
0.00
0.00
0.00
Share of Associate
-0.05
-0.04
-0.02
-0.02
0.56
Consolidated Net Profit
-11.56
-4.61
-4.18
-4.69
-5.68
Profit Balance B/F
-116.08
-111.48
-107.29
-102.60
-96.92
Appropriations
-127.64
-116.08
-111.48
-107.29
-102.60
Earnings Per Share
-1.00
0.00
0.00
0.00
-1.00
Adjusted EPS
-1.00
0.00
0.00
0.00
-1.00