(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Gross Sales
44.50
0.70
0.10
1.10
Job Work/ Contract Receipts
0.20
Processing Charges / Service Income
44.50
0.70
0.10
0.90
Revenue from property development
Other Operational Income
0.00
0.00
0.00
0.00
0.00
Net Sales
44.50
0.70
0.10
1.10
Increase/Decrease in Stock
Other Direct Purchases / Brought in cost
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.90
0.50
0.40
0.10
0.20
Salaries, Wages & Bonus
0.90
0.50
0.40
0.10
0.20
Contributions to EPF & Pension Funds
Workmen and Staff Welfare Expenses
0.00
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
Sub-contracted / Out sourced services
Packing Material Consumed
Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
1.80
6.20
1.60
1.10
1.80
Rent , Rates & Taxes
0.00
0.30
0.00
0.40
0.20
Printing and stationery
0.00
0.00
0.00
0.00
Professional and legal fees
1.40
5.60
1.40
0.40
1.20
Other Administration
0.30
0.30
0.20
0.30
0.40
Selling and Distribution Expenses
4.70
0.40
0.00
0.10
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
4.70
0.40
0.00
0.10
Miscellaneous Expenses
0.00
0.30
0.10
0.50
Bad debts /advances written off
Provision for doubtful debts
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
Other Miscellaneous Expenses
0.00
0.00
0.30
0.10
0.50
Less: Expenses Capitalised
Total Expenditure
2.70
11.40
2.60
1.20
2.60
Operating Profit (Excl OI)
41.80
-11.40
-1.90
-1.10
-1.50
Other Income
0.00
0.00
2.60
0.80
0.60
Interest Received
0.00
0.00
0.00
Profit on sale of Fixed Assets
Profits on sale of Investments
Provision Written Back
0.10
0.80
0.60
Others
0.00
0.00
2.40
0.00
0.00
Operating Profit
41.90
-11.40
0.60
-0.30
-0.90
Interest
0.00
5.60
1.00
0.60
0.50
InterestonDebenture / Bonds
Interest on Term Loan
5.60
0.10
0.50
0.50
Intereston Fixed deposits
Bank Charges etc
0.00
0.00
0.00
0.00
Other Interest
0.00
0.00
1.00
0.00
0.00
PBDT
41.90
-17.00
-0.40
-0.90
-1.30
Profit Before Taxation & Exceptional Items
41.90
-17.00
-0.40
-0.90
-1.30
Exceptional Income / Expenses
Profit Before Tax
41.90
-17.00
-0.40
-0.90
-1.30
Other taxes
3.60
0.00
0.00
0.00
0.00
Profit After Tax
38.30
-17.00
-0.40
-0.90
-1.30
Extra items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
38.30
-17.00
-0.40
-0.90
-1.30
Profit Balance B/F
-30.70
-14.20
-13.90
-13.00
-11.60
Appropriations
7.60
-31.20
-14.20
-13.90
-13.00
Earnings Per Share
14.00
-6.00
-2.00
-5.00
-8.00
Adjusted EPS
14.00
-6.00
-2.00
-5.00
-8.00