(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Operating Income
18.50
15.20
10.33
81.67
Revenue from property development
77.86
Sale of Development Rights
Income From Investment in Properties
Other Operational Income
18.50
15.20
10.33
0.00
3.81
Operating Income (Net)
18.50
15.20
10.33
81.67
Increase/Decrease in Stock
-3.49
Cost of Construction and Development
52.49
Cost of Land & Construction Materials
Cost of Constructed property Sold
Other Construction Expenses
0.00
0.00
0.00
0.00
52.49
Power & Fuel Cost
0.30
0.10
0.19
0.33
0.28
Electricity & Power
0.30
0.10
0.19
0.33
0.28
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.50
0.50
1.00
4.60
7.58
Salaries, Wages & Bonus
0.50
0.50
0.93
4.45
7.20
Contributions to EPF & Pension Funds
0.03
0.11
0.19
Workmen and Staff Welfare Expenses
0.03
0.05
0.19
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
0.10
1.30
Sub-contracted / Out sourced services
Packing Material Consumed
Other Manufacturing expenses
0.10
0.00
1.18
0.00
0.00
General and Administration Expenses
6.10
5.60
8.24
12.44
12.28
Rent , Rates & Taxes
0.70
0.70
0.09
0.30
Insurance
0.00
1.93
3.00
4.64
Printing and stationery
0.10
0.10
0.03
Professional and legal fees
0.50
0.10
1.60
0.16
0.21
Other Administration
4.70
4.80
4.68
9.19
7.13
Selling and Distribution Expenses
0.10
0.10
0.10
0.49
1.04
Advertisement & Sales Promotion
0.10
0.10
0.10
0.49
1.04
Sales Commissions & Incentives
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Bad debts /advances written off
Provision for doubtful debts
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
Other Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
7.10
6.30
10.83
17.86
70.18
Operating Profit (Excl OI)
11.40
8.90
-0.50
-17.86
11.50
Other Income
0.60
2.20
8.89
0.84
0.37
Interest Received
0.40
0.60
0.29
0.02
0.02
Profit on sale of Fixed Assets
Profits on sale of Investments
Others
0.10
1.60
8.60
0.82
0.35
Operating Profit
11.90
11.10
8.39
-17.02
11.86
Interest
9.90
9.70
7.14
9.37
9.03
InterestonDebenture / Bonds
Interest on Term Loan
9.80
9.70
6.92
9.07
Intereston Fixed deposits
Bank Charges etc
0.10
0.00
0.19
0.30
0.31
Other Interest
0.00
0.00
0.03
0.00
8.73
PBDT
2.00
1.40
1.25
-26.39
2.83
Depreciation
0.60
0.40
0.54
0.71
1.21
Profit Before Taxation & Exceptional Items
1.40
1.00
0.71
-27.10
1.62
Exceptional Income / Expenses
Profit Before Tax
1.40
1.00
0.71
-27.10
1.62
Provision for Tax
0.40
0.30
0.36
0.11
0.51
Current Income Tax
0.20
0.20
0.17
0.30
Deferred Tax
0.20
0.20
0.19
0.11
0.21
Other taxes
0.00
0.00
0.00
0.11
0.00
Profit After Tax
1.00
0.70
0.35
-27.21
1.11
Extra items
0.00
0.00
0.00
0.00
0.00
Adjustments to PAT
-1.10
0.00
Profit Balance B/F
7.10
6.40
6.03
33.25
32.14
Appropriations
7.10
7.10
6.38
6.03
33.25
Other Appropriation
7.10
7.10
6.38
6.03
33.25
Earnings Per Share
0.00
0.00
0.00
-9.00
0.00
Adjusted EPS
0.00
0.00
0.00
-9.00
0.00