CLOSE X
REKYC/MODIFICATION
CLOSE
Algo Trading

COMPANY PROFILE

more from company profile
HomeMarket Info Company Profile Profit & Loss

Profit & Loss

MODERN DAIRIES LTD. SHARE PRICE [LIVE]

NSE : NABSE : 519287ISIN CODE : INE617B01011Industry : Consumer FoodHouse : Private
BSE35.99-1.37 (-3.67 %)
PREV CLOSE ( ) 37.36
OPEN PRICE ( ) 36.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 77129
TODAY'S LOW / HIGH ( )35.80 37.00
52 WK LOW / HIGH ( ) 36.5173.99
NSE
This Company is not listed in NSE
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
3480.90
3615.00
2174.90
2405.20
6100.80
     Sales
2765.40
2909.60
2160.80
2405.20
6084.90
     Job Work/ Contract Receipts
     Processing Charges / Service Income
702.70
690.20
     Revenue from property development
     Other Operational Income
12.90
15.20
14.10
0.00
15.90
Less: Excise Duty
Net Sales
3480.90
3615.00
2174.90
2405.20
6100.80
EXPENDITURE :
Increase/Decrease in Stock
11.10
-20.80
-110.10
98.10
2.60
Raw Material Consumed
2609.80
2679.70
1474.30
1586.90
5381.00
     Opening Raw Materials
5.50
13.30
12.00
12.80
27.20
     Purchases Raw Materials
2609.50
2672.00
1475.60
1586.00
5366.00
     Closing Raw Materials
5.30
5.50
13.30
12.00
12.30
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
231.70
278.30
216.80
192.30
167.90
     Electricity & Power
231.70
278.30
216.80
192.30
167.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
152.00
138.00
124.00
118.00
113.30
     Salaries, Wages & Bonus
146.10
132.40
118.50
112.60
108.10
     Contributions to EPF & Pension Funds
5.50
5.20
5.00
5.00
4.90
     Workmen and Staff Welfare Expenses
0.40
0.40
0.50
0.40
0.30
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
249.50
254.40
246.50
244.30
252.20
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
14.20
13.90
12.50
16.40
15.70
     Packing Material Consumed
142.10
143.60
149.90
160.10
187.40
     Other Mfg Exp
93.20
96.80
84.20
67.80
49.10
General and Administration Expenses
28.60
23.70
22.50
26.30
17.10
     Rent , Rates & Taxes
7.30
7.20
5.30
9.80
5.00
     Insurance
1.90
1.80
1.60
2.20
1.40
     Printing and stationery
     Professional and legal fees
10.40
7.40
8.00
4.90
2.90
     Traveling and conveyance
7.50
6.20
6.40
8.50
7.00
     Other Administration
9.00
7.30
7.60
9.40
7.80
Selling and Distribution Expenses
11.30
13.60
8.20
17.30
38.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
47.60
31.70
25.30
23.80
26.50
     Bad debts /advances written off
     Provision for doubtful debts
1.70
     Losson disposal of fixed assets(net)
0.30
     Losson foreign exchange fluctuations
0.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
47.60
31.70
25.30
23.80
24.50
Less: Expenses Capitalised
Total Expenditure
3341.50
3398.60
2007.60
2306.90
5999.10
Operating Profit (Excl OI)
139.50
216.40
167.30
98.30
101.70
Other Income
8.20
5.50
12.70
16.50
3.60
     Interest Received
1.00
1.00
0.60
0.60
1.20
     Dividend Received
     Profit on sale of Fixed Assets
0.20
0.30
     Profits on sale of Investments
     Provision Written Back
1.90
1.40
0.70
1.00
0.70
     Foreign Exchange Gains
0.10
0.30
     Others
5.00
3.10
11.10
14.60
1.70
Operating Profit
147.70
221.90
180.00
114.70
105.30
Interest
18.30
38.20
24.80
0.80
0.40
     InterestonDebenture / Bonds
     Interest on Term Loan
4.80
27.30
21.90
0.00
0.10
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
13.40
10.90
2.80
0.80
0.30
PBDT
129.40
183.70
155.20
113.90
104.90
Depreciation
31.50
34.30
33.50
64.40
224.50
Profit Before Taxation & Exceptional Items
97.90
149.40
121.70
49.50
-119.60
Exceptional Income / Expenses
559.40
192.90
-0.10
-227.80
Profit Before Tax
657.30
342.30
121.60
49.50
-347.30
Provision for Tax
-172.30
     Current Income Tax
     Deferred Tax
-172.30
     Other taxes
-172.30
0.00
0.00
0.00
0.00
Profit After Tax
829.60
342.30
121.60
49.50
-347.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
829.60
342.30
121.60
49.50
-347.30
Adjustments to PAT
Profit Balance B/F
-1180.50
-1522.50
-1643.70
-1694.40
-1346.60
Appropriations
-350.90
-1180.20
-1522.20
-1644.80
-1693.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
2.60
0.30
0.30
-1.10
0.40
Equity Dividend %
Earnings Per Share
32.00
15.00
5.00
2.00
-15.00
Adjusted EPS
32.00
15.00
5.00
2.00
-15.00

Prevent Unauthorized Transactions in your demat and trading account --> Update your Mobile Number/Email id with your Depository Participant and Stock Broker. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat/trading account directly from CDSL and Stock Exchanges on the same day.........issued in the interest of investors...

1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

2. Update your Mobile Number & Email Id with your Stock Broker/ Depository Participant and receive OTP directly from Depository on your Email Id and/ or Mobile Number to create pledge.

3. Pay 20% upfront margin of the transaction value to trade in cash market segment.

4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued by NSE vide. Circular No. NSE/INSP/45191 dated: July 31, 2020 and NSE/INSP/45534 and BSE vide Notice No. 20200731-7, dated: July 31, 2020 and 20200831- 45 dated: August 31, 2020 and dated: August 31, 2020 and other guidelines issued from time to time in this regard.

5. Check your Securities/ MF/ Bonds in the Consolidated Account Statement issued by NSDL/ CDSL every month.

6. Risk disclosures RISK DISCLOSURES ON DERIVATIVES:

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html
We believe that an educated investor is a protected investor !!!

"As per the directives of CDSL and esteemed Exchanges, it has been made mandatory for every client to furnish their latest KYC details viz. Valid Mobile No., Email- Id & Income range on or before 31.05.2021 else your Account will be marked as Non Compliant and will be Freezed till the compliance of such requirement."
"No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."
"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."
Dear Investor if you wish to revoke your un-executed eDis mandate, please mail us with ISIN and quantity on dp@indiratrade.com by today EOD."
REGISTRATION NOS:

INDIRA SECURITIES PRIVATE LIMITED (SEBI REG.NO.):NSE TMID: 12866, BSE TMID: 663, CDSL DPID: 17000 SEBI REG. NO.: INZ000188930, MCX TM ID: 56470, NCDEX TM ID: 01277, CDSL REG. NO.: IN-DP-90-2015, CIN: U67120MH1996PTC160201, RA SEBI REG. No.: INH000023269

DISCLAIMER:

"INVESTMENT IN SECURITIES MARKET ARE SUBJECT TO MARKET RISKS, READ ALL THE RELATED DOCUMENTS CAREFULLY BEFORE INVESTING."

INVESTORS GRIEVANCE

Vimalesh Ajmera. Email: compliance@indiratrade.com. Call : 0731-4797275

Investor grievance complaint : complaint@indiratrade.com

INVESTOR CHARTER

For Voluntary Freezing/Blocking of Trading Account you can mail us at stoptrade@indiratrade.com or call us at 9109937435.

Copyright © 2022 indiratrade.com
Designed , Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.