COMPANY PROFILE

Profit & Loss

MIRZA INTERNATIONAL LTD. SHARE PRICE [LIVE]

NSE : MIRZAINTBSE : 526642ISIN CODE : INE771A01026Industry : FootwearHouse : Mirza Tanners

BSE47.71-0.15 (-0.31 %)

PREV CLOSE ( ) 47.86

OPEN PRICE ( ) 47.86

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 51323

TODAY'S LOW / HIGH ( )46.85 48.01

52 WK LOW / HIGH ( )41.51 74

NSE47.70-0.1 (-0.21 %)

PREV CLOSE( ) 47.80

OPEN PRICE ( ) 47.80

BID PRICE (QTY) 47.70 (99)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 190709

TODAY'S LOW / HIGH( ) 47.10 48.00

52 WK LOW / HIGH ( )41.7 73.05

(Rs.in Million)

Particulars

Mar 2023

Mar 2022

Mar 2021

Mar 2020

Mar 2019

INCOME :

Gross Sales

6530.00

13992.00

10489.30

12612.00

11517.00

Sales

6023.40

13687.50

10264.70

12199.50

11133.90

Job Work/ Contract Receipts

Processing Charges / Service Income

Revenue from property development

Other Operational Income

506.60

304.50

224.60

412.50

383.10

Less: Excise Duty

Net Sales

6530.00

13992.00

10489.30

12612.00

11517.00

EXPENDITURE :

Increase/Decrease in Stock

71.00

-114.00

-326.50

99.40

-402.30

Raw Material Consumed

3403.10

7736.60

5854.30

6324.90

6349.30

Opening Raw Materials

619.30

447.10

632.00

734.70

630.10

Purchases Raw Materials

2344.70

2379.30

1264.10

2464.30

2519.20

Closing Raw Materials

652.50

619.30

447.10

632.00

734.70

Other Direct Purchases / Brought in cost

1091.60

5529.50

4405.30

3757.90

3934.70

Other raw material cost

0.00

Power & Fuel Cost

131.20

236.20

229.40

290.70

287.60

Electricity & Power

131.20

236.20

229.40

290.70

287.60

Oil, Fuel & Natural gas

0.00

Coals etc

0.00

Other power & fuel

0.00

Employee Cost

705.90

816.90

789.80

903.90

798.50

Salaries, Wages & Bonus

630.50

702.80

684.90

777.90

686.60

Contributions to EPF & Pension Funds

33.70

55.80

48.30

56.60

50.10

Workmen and Staff Welfare Expenses

22.80

34.20

33.10

44.30

39.20

Other Employees Cost

18.90

24.10

23.50

25.10

22.60

Other Manufacturing Expenses

806.00

1080.40

742.30

1294.10

1227.10

Sub-contracted / Out sourced services

Processing Charges

420.90

410.90

287.60

574.70

467.10

Repairs and Maintenance

50.20

76.30

76.20

83.70

79.50

Packing Material Consumed

Other Mfg Exp

334.90

593.20

378.50

635.70

680.50

General and Administration Expenses

254.60

336.40

288.80

421.50

609.90

Rent , Rates & Taxes

25.30

19.10

18.00

41.70

254.20

Insurance

33.10

39.20

40.00

27.40

26.00

Printing and stationery

4.70

4.90

9.10

15.50

14.90

Professional and legal fees

14.70

36.50

24.70

26.90

23.10

Traveling and conveyance

33.80

34.50

31.00

53.10

58.50

Other Administration

176.80

236.70

197.00

310.00

291.70

Selling and Distribution Expenses

527.80

2105.90

1688.90

1536.40

1187.70

Advertisement & Sales Promotion

18.80

237.90

253.50

434.30

325.40

Sales Commissions & Incentives

336.20

1333.50

1050.30

762.10

562.20

Freight and Forwarding

172.80

534.50

385.10

340.00

300.10

Handling and Clearing Charges

0.00

Other Selling Expenses

0.00

Miscellaneous Expenses

14.80

35.40

39.50

23.20

28.60

Bad debts /advances written off

Provision for doubtful debts

Losson disposal of fixed assets(net)

8.10

0.40

Losson foreign exchange fluctuations

Losson sale of non-trade current investments

Other Miscellaneous Expenses

14.80

35.40

31.40

22.80

28.60

Less: Expenses Capitalised

Total Expenditure

5914.40

12233.80

9306.50

10894.10

10086.40

Operating Profit (Excl OI)

615.60

1758.20

1182.80

1717.90

1430.60

Other Income

97.60

178.10

12.00

16.70

26.90

Interest Received

2.60

3.10

8.00

11.30

15.80

Dividend Received

Profit on sale of Fixed Assets

34.20

6.00

Profits on sale of Investments

Provision Written Back

Foreign Exchange Gains

Others

60.80

169.00

4.00

5.40

5.10

Operating Profit

713.20

1936.30

1194.80

1734.60

1457.50

Interest

97.90

234.10

410.10

455.80

343.10

InterestonDebenture / Bonds

Interest on Term Loan

Intereston Fixed deposits

Bank Charges etc

97.90

234.10

410.10

455.80

343.10

Other Interest

0.00

PBDT

615.30

1702.20

784.70

1278.80

1114.40

Depreciation

255.90

577.10

665.40

634.40

354.60

Profit Before Taxation & Exceptional Items

359.40

1125.10

119.30

644.40

759.80

Exceptional Income / Expenses

Profit Before Tax

359.40

1125.10

119.30

644.40

759.80

Provision for Tax

95.10

260.60

35.50

167.30

271.90

Current Income Tax

81.10

253.40

65.70

182.70

256.30

Deferred Tax

14.00

7.20

-30.20

-15.40

15.60

Other taxes

0.00

Profit After Tax

264.30

864.50

83.80

477.10

487.90

Extra items

0.00

Minority Interest

-0.40

Share of Associate

Other Consolidated Items

Consolidated Net Profit

264.30

864.50

83.40

477.10

487.90

Adjustments to PAT

Profit Balance B/F

4461.00

4952.90

4844.90

4694.80

4392.40

Appropriations

4725.30

5817.40

4928.30

5171.90

4880.30

General Reserves

50.00

Proposed Equity Dividend

Corporate dividend tax

22.30

Other Appropriation

-25.60

1356.40

-25.60

196.40

135.50

Equity Dividend %

45.00

Earnings Per Share

2.00

7.00

1.00

4.00

Adjusted EPS

2.00

7.00

1.00

4.00

ATTENTION INVESTORS
KYC
NSDL/CDSL

Prevent Unauthorized Transactions in your demat and trading account --> Update your Mobile Number/Email id with your Depository Participant and Stock Broker. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat/trading account directly from CDSL and Stock Exchanges on the same day.........issued in the interest of investors...

1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

2. Update your Mobile Number & Email Id with your Stock Broker/ Depository Participant and receive OTP directly from Depository on your Email Id and/ or Mobile Number to create pledge.

3. Pay 20% upfront margin of the transaction value to trade in cash market segment.

4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued by NSE vide. Circular No. NSE/INSP/45191 dated: July 31, 2020 and NSE/INSP/45534 and BSE vide Notice No. 20200731-7, dated: July 31, 2020 and 20200831- 45 dated: August 31, 2020 and dated: August 31, 2020 and other guidelines issued from time to time in this regard.

5. Check your Securities/ MF/ Bonds in the Consolidated Account Statement issued by NSDL/ CDSL every month.

6. Risk disclosures RISK DISCLOSURES ON DERIVATIVES:

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html
We believe that an educated investor is a protected investor !!!

"As per the directives of CDSL and esteemed Exchanges, it has been made mandatory for every client to furnish their latest KYC details viz. Valid Mobile No., Email- Id & Income range on or before 31.05.2021 else your Account will be marked as Non Compliant and will be Freezed till the compliance of such requirement."

"No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

Dear Investor if you wish to revoke your un-executed eDis mandate, please mail us with ISIN and quantity on dp@indiratrade.com by today EOD."