(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Gross Sales
63.22
67.32
146.78
189.80
16.47
Sales
63.22
67.32
144.08
187.10
13.90
Job Work/ Contract Receipts
Processing Charges / Service Income
Revenue from property development
Other Operational Income
0.00
0.00
2.70
2.70
2.57
Net Sales
63.22
67.32
146.78
189.80
16.47
Increase/Decrease in Stock
0.03
1.90
8.89
-11.04
Raw Material Consumed
58.03
62.22
121.24
184.75
13.75
Other Direct Purchases / Brought in cost
58.03
62.22
121.24
184.75
13.75
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1.55
2.32
1.57
1.14
1.40
Salaries, Wages & Bonus
1.48
2.28
1.52
1.13
1.22
Contributions to EPF & Pension Funds
0.07
0.04
0.04
0.01
0.05
Workmen and Staff Welfare Expenses
0.13
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
Sub-contracted / Out sourced services
Packing Material Consumed
Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
1.82
1.91
1.15
1.16
0.87
Printing and stationery
0.02
Professional and legal fees
0.63
0.82
0.54
0.49
0.46
Other Administration
1.19
1.09
0.61
0.67
0.39
Selling and Distribution Expenses
0.87
0.61
1.12
0.80
0.45
Handling and Clearing Charges
0.75
0.49
1.00
0.75
0.00
Other Selling Expenses
0.00
0.00
0.00
0.00
0.45
Miscellaneous Expenses
1.50
0.46
0.34
3.61
0.08
Bad debts /advances written off
3.23
Provision for doubtful debts
Losson disposal of fixed assets(net)
0.95
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
Other Miscellaneous Expenses
0.55
0.46
0.34
0.38
0.08
Less: Expenses Capitalised
Total Expenditure
63.79
69.42
134.30
180.42
16.55
Operating Profit (Excl OI)
-0.57
-2.10
12.48
9.37
-0.08
Other Income
1.60
0.15
0.34
0.17
Interest Received
0.05
0.15
0.13
0.17
Profit on sale of Fixed Assets
1.55
Profits on sale of Investments
Others
0.00
0.00
0.00
0.22
0.00
Operating Profit
-0.57
-0.50
12.63
9.72
0.09
InterestonDebenture / Bonds
Intereston Fixed deposits
Other Interest
0.00
0.00
0.00
0.00
0.00
PBDT
-0.57
-0.50
12.63
9.72
0.09
Depreciation
0.69
1.97
2.23
1.87
2.64
Profit Before Taxation & Exceptional Items
-1.26
-2.47
10.40
7.85
-2.55
Exceptional Income / Expenses
-1.50
-4.62
0.03
0.06
Profit Before Tax
-1.26
-3.97
5.78
7.88
-2.50
Provision for Tax
-0.08
0.27
1.29
2.69
Deferred Tax
-0.08
0.27
1.29
1.46
Other taxes
-0.08
0.27
1.29
0.00
0.00
Profit After Tax
-1.18
-4.24
4.50
5.19
-2.50
Extra items
0.00
0.00
0.00
0.00
0.00
Other Consolidated Items
-0.22
0.03
Consolidated Net Profit
-1.18
-4.24
4.28
5.23
-2.50
Profit Balance B/F
-207.12
-204.15
-211.30
-216.40
-213.90
Appropriations
-208.30
-208.39
-207.03
-211.17
-216.40
Other Appropriation
-1.28
-2.69
0.13
Earnings Per Share
0.00
0.00
0.00
0.00
0.00
Adjusted EPS
0.00
0.00
0.00
0.00
0.00