COMPANY PROFILE

Profit & Loss

MAZAGON DOCK SHIPBUILDERS LTD. SHARE PRICE [LIVE]

NSE : MAZDOCKBSE : 543237ISIN CODE : INE249Z01020Industry : Ship BuildingHouse : PSU

BSE2633.4531.45 (+1.21 %)

PREV CLOSE ( ) 2602.00

OPEN PRICE ( ) 2605.20

BID PRICE (QTY) 2632.50 (8)

OFFER PRICE (QTY) 2634.00 (32)

VOLUME 58041

TODAY'S LOW / HIGH ( )2580.00 2643.00

52 WK LOW / HIGH ( )2057.4 3061

NSE2631.1021.1 (+0.81 %)

PREV CLOSE( ) 2610.00

OPEN PRICE ( ) 2610.00

BID PRICE (QTY) 2631.10 (54)

OFFER PRICE (QTY) 2631.80 (295)

VOLUME 947780

TODAY'S LOW / HIGH( ) 2579.40 2644.00

52 WK LOW / HIGH ( )2057.4 3061.4

(Rs.in Million)

Particulars

Mar 2026

Mar 2025

Mar 2024

Mar 2023

Mar 2022

INCOME :

Operating Income

130063.10

114318.80

94665.80

78271.80

57332.80

Income from ship building & Repairs

129730.70

111960.40

90680.10

75840.30

57176.10

Charter Income

Freight and Demurrage

Other Operational Income

332.40

2358.40

3985.70

2431.50

156.70

Less: Excise Duty

Operating Income (Net)

130063.10

114318.80

94665.80

78271.80

57332.80

EXPENDITURE :

Increase/Decrease in Stock

21640.10

14150.00

16496.00

3055.80

-18012.00

Raw Material Consumed

35363.20

31156.60

34320.40

41402.70

44942.70

Opening Raw Materials

3474.30

930.80

840.50

1173.50

1126.50

Purchases Raw Materials

36218.60

33700.10

34410.70

41062.20

44989.70

Closing Raw Materials

4329.70

3474.30

930.80

833.00

1173.50

Other Direct Purchases / Brought in cost

Other raw material cost

0.00

Power & Fuel Cost

279.50

227.90

211.10

191.20

177.30

Electricity & Power

242.90

196.50

176.90

164.60

147.30

Oil, Fuel & Natural gas

0.00

Coals etc

0.00

Other power & fuel

36.60

31.40

34.20

26.60

30.00

Employee Cost

9827.60

9787.50

8965.50

7927.10

7987.30

Salaries, Wages & Bonus

7520.70

7302.50

6901.90

6260.30

6159.00

Contributions to EPF & Pension Funds

747.70

992.10

648.90

628.90

624.30

Workmen and Staff Welfare Expenses

1014.30

979.50

987.80

681.00

836.90

Other Employees Cost

544.90

513.40

426.90

356.90

367.10

Operating Expenses

32582.70

27063.60

16221.30

13877.70

14970.00

Stevedoring,Despatch and Cargo expenses

Port,Light and canal Dues

Sub-contracted / Out sourced services

11167.20

13578.20

3824.40

4550.80

4293.50

Repairs and Maintenance

345.50

289.90

244.80

125.70

236.80

Stores,spare parts and tools consumed

16639.20

11817.90

11696.90

7136.70

9311.10

Other Operating Expenses

4430.80

1377.60

455.20

2064.50

1128.60

General and Administration Expenses

3225.90

2127.70

1779.00

1886.00

1567.70

Rent , Rates & Taxes

203.40

168.20

151.20

476.30

523.50

Insurance

113.50

145.80

106.70

109.30

86.70

Printing and stationery

8.90

3.20

4.00

4.80

8.50

Professional and legal fees

1714.70

447.60

1002.80

814.40

550.70

Other General & administrative Expenses

1185.40

1362.90

514.30

481.20

398.30

Selling and Distribution Expenses

63.10

114.70

69.20

75.30

27.80

Advertisement & Sales Promotion

63.10

114.70

69.20

75.30

27.80

Brokerage & Commissions

Freight Charges

Other Selling Expenses

0.00

Miscellaneous Expenses

6399.80

9082.30

2391.70

1830.90

1247.20

Bad debts /advances written off

2.70

145.00

Provision for doubtful debts

712.00

213.00

370.70

Losson disposal of fixed assets(net)

Losson foreign exchange fluctuations

7.90

12.70

0.20

1.10

1.40

Losson sale of non-trade current investments

Other Miscellaneous Expenses

6389.20

8924.60

1679.50

1616.80

875.10

Less: Expenses Capitalised

Total Expenditure

109381.90

93710.30

80454.20

70246.70

52908.00

Operating Profit (Excl OI)

20681.20

20608.50

14211.60

8025.10

4424.80

Other Income

13394.40

11437.30

11014.70

6868.30

4102.70

Interest Received

10305.20

10297.80

9989.90

6067.40

3516.80

Dividend Received

Profit on sale of Fixed Assets

20.40

7.90

14.80

9.00

10.10

Profits on sale of Investments

Foreign Exchange Gains

5.00

2.10

Provision Written Back

2403.50

701.90

787.90

440.00

226.60

Others

660.30

429.70

222.10

349.80

349.20

Operating Profit

34075.60

32045.80

25226.30

14893.40

8527.50

Interest

741.00

277.30

146.70

110.80

149.40

InterestonDebenture / Bonds

Interest on Term Loan

Intereston Fixed deposits

0.10

0.60

0.40

0.60

0.80

Bank Charges etc

25.30

36.60

58.30

20.40

14.60

Other Interest

715.60

240.10

88.00

89.80

134.00

PBDT

33334.60

31768.50

25079.60

14782.60

8378.10

Depreciation

966.70

1151.90

831.30

755.80

745.10

Profit Before Taxation & Exceptional Items

32367.90

30616.60

24248.30

14026.80

7633.00

Exceptional Income / Expenses

-139.70

Profit Before Tax

32367.90

30616.60

24248.30

14026.80

7493.30

Provision for Tax

8149.10

7843.20

6159.50

3566.10

1862.20

Current Income Tax

9523.30

8627.90

7638.80

3588.70

2094.40

Deferred Tax

-1374.90

-784.70

-1496.90

-32.70

-232.20

Other taxes

0.70

0.00

17.60

10.10

0.00

Profit After Tax

24218.80

22773.40

18088.80

10460.70

5631.10

Extra items

0.00

Minority Interest

49.10

Share of Associate

1564.80

1361.70

1280.90

729.60

477.30

Other Consolidated Items

Consolidated Net Profit

25832.70

24135.10

19369.70

11190.30

6108.40

Adjustments to PAT

Profit Balance B/F

53526.30

36534.70

21656.00

12630.20

8329.90

Appropriations

79359.00

60669.80

41025.70

23820.50

14438.30

General Reserves

Proposed Equity Dividend

Corporate dividend tax

Other Appropriation

79359.00

60669.80

41025.70

23820.50

14438.30

Equity Dividend %

362.00

346.00

275.00

160.00

87.00

Earnings Per Share

64.00

60.00

96.00

55.00

30.00

Adjusted EPS

64.00

60.00

48.00

28.00

15.00

ATTENTION INVESTORS
KYC
CDSL

Prevent Unauthorized Transactions in your demat and trading account --> Update your Mobile Number/Email id with your Depository Participant and Stock Broker. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat/trading account directly from CDSL and Stock Exchanges on the same day.........issued in the interest of investors...

1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

2. Update your Mobile Number & Email Id with your Stock Broker/ Depository Participant and receive OTP directly from Depository on your Email Id and/ or Mobile Number to create pledge.

3. Pay 20% upfront margin of the transaction value to trade in cash market segment.

4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued by NSE vide. Circular No. NSE/INSP/45191 dated: July 31, 2020 and NSE/INSP/45534 and BSE vide Notice No. 20200731-7, dated: July 31, 2020 and 20200831- 45 dated: August 31, 2020 and dated: August 31, 2020 and other guidelines issued from time to time in this regard.

5. Check your Securities/ MF/ Bonds in the Consolidated Account Statement issued by NSDL/ CDSL every month.

6. Risk disclosures RISK DISCLOSURES ON DERIVATIVES:

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html
We believe that an educated investor is a protected investor !!!

"As per the directives of CDSL and esteemed Exchanges, it has been made mandatory for every client to furnish their latest KYC details viz. Valid Mobile No., Email- Id & Income range on or before 31.05.2021 else your Account will be marked as Non Compliant and will be Freezed till the compliance of such requirement."

"No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

Dear Investor if you wish to revoke your un-executed eDis mandate, please mail us with ISIN and quantity on dp@indiratrade.com by today EOD."

REGISTRATION NOS:

INDIRA SECURITIES PRIVATE LIMITED : SEBI REG. NO.: INZ000188930, NSE TMID: 12866, BSE TMID: 663, CDSL DPID: 17000, MCX TM ID: 56470, NCDEX TM ID: 01277, CDSL REG.NO.: IN-DP-90-2015, CIN: U67120MP1996PTC085111, RA SEBI REG. No.: INH000023269, IA SEBI REG No.: INA000021410, SEBI MERCHANT BANKING REG. NO. - INM000013536

DISCLAIMER:

"INVESTMENT IN SECURITIES MARKET ARE SUBJECT TO MARKET RISKS, READ ALL THE RELATED DOCUMENTS CAREFULLY BEFORE INVESTING."

DISCLAIMER FOR IA:

REGISTRATION GRANTED BY SEBI, ENLISTMENT AS IAASB AND CERTIFICATE FROM NISM IN NO WAY GURANTEE PERFORMANCE OF THE INTERMEDIARY OR PROVIDE ANY ASSURANCE OF RETURNS TO INVESTORS.

DISCLAIMER FOR RA:

REGISTRATION GRANTED BY SEBI, ENLISTMENT AS RA WITH EXCHANGE AND CERTIFICATION FROM NISM IN NO WAY GUARANTEE PERFORMANCE OF THE INTERMEDIARY OR PROVIDE ANY ASSURANCE OF RETURNS TO INVESTORS.

INVESTORS GRIEVANCE

Vimalesh Ajmera. Email: compliance@indiratrade.com. Call : 0731-4797275

Investor grievance complaint : complaint@indiratrade.com

INVESTOR CHARTER

For Voluntary Freezing/Blocking of Trading Account you can mail us at stoptrade@indiratrade.com or call us at 9109937435.