COMPANY PROFILE

Profit & Loss

MAZAGON DOCK SHIPBUILDERS LTD. SHARE PRICE [LIVE]

NSE : MAZDOCKBSE : 543237ISIN CODE : INE249Z01020Industry : Ship BuildingHouse : PSU

BSE2459.15-7.85 (-0.32 %)

PREV CLOSE ( ) 2467.00

OPEN PRICE ( ) 2469.40

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 29901

TODAY'S LOW / HIGH ( )2435.50 2491.45

52 WK LOW / HIGH ( )1917.95 3778

NSE2458.70-8.8 (-0.36 %)

PREV CLOSE( ) 2467.50

OPEN PRICE ( ) 2475.00

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 2458.70 (5)

VOLUME 595164

TODAY'S LOW / HIGH( ) 2434.00 2490.00

52 WK LOW / HIGH ( )1918.05 3775

(Rs.in Million)

Particulars

Mar 2025

Mar 2024

Mar 2023

Mar 2022

Mar 2021

INCOME :

Operating Income

114318.80

94665.80

78271.80

57332.80

40478.20

Income from ship building & Repairs

111960.40

90680.10

75840.30

57176.10

40415.80

Charter Income

Freight and Demurrage

Other Operational Income

2358.40

3985.70

2431.50

156.70

62.40

Less: Excise Duty

Operating Income (Net)

114318.80

94665.80

78271.80

57332.80

40478.20

EXPENDITURE :

Increase/Decrease in Stock

14150.00

16496.00

3055.80

-18012.00

-12774.40

Raw Material Consumed

31156.60

34320.40

41402.70

44942.70

31593.50

Opening Raw Materials

930.80

840.50

1173.50

1126.50

1231.00

Purchases Raw Materials

33700.10

34410.70

41062.20

44989.70

31489.00

Closing Raw Materials

3474.30

930.80

833.00

1173.50

1126.50

Other Direct Purchases / Brought in cost

Other raw material cost

0.00

Power & Fuel Cost

227.90

211.10

191.20

177.30

146.30

Electricity & Power

196.50

176.90

164.60

147.30

113.70

Oil, Fuel & Natural gas

0.00

Coals etc

0.00

Other power & fuel

31.40

34.20

26.60

30.00

32.60

Employee Cost

9787.50

8965.50

7927.10

7987.30

6528.10

Salaries, Wages & Bonus

7302.50

6901.90

6260.30

6159.00

4702.10

Contributions to EPF & Pension Funds

992.10

648.90

628.90

624.30

611.50

Workmen and Staff Welfare Expenses

979.50

987.80

681.00

836.90

736.70

Other Employees Cost

513.40

426.90

356.90

367.10

477.80

Operating Expenses

27345.10

16221.30

13877.70

14970.00

10509.40

Stevedoring,Despatch and Cargo expenses

Port,Light and canal Dues

Sub-contracted / Out sourced services

13210.20

3824.40

4550.80

4293.50

3971.60

Repairs and Maintenance

289.90

244.80

125.70

236.80

63.20

Stores,spare parts and tools consumed

11817.90

11696.90

7136.70

9311.10

5923.00

Other Operating Expenses

2027.10

455.20

2064.50

1128.60

551.60

General and Administration Expenses

1766.60

1779.00

1886.00

1567.70

1682.30

Rent , Rates & Taxes

168.20

151.20

476.30

523.50

73.70

Insurance

145.80

106.70

109.30

86.70

78.10

Printing and stationery

3.20

4.00

4.80

8.50

6.60

Professional and legal fees

788.80

1002.80

814.40

550.70

1104.80

Other General & administrative Expenses

660.60

514.30

481.20

398.30

419.10

Selling and Distribution Expenses

114.70

69.20

75.30

27.80

56.00

Advertisement & Sales Promotion

114.70

69.20

75.30

27.80

56.00

Brokerage & Commissions

Freight Charges

Other Selling Expenses

0.00

Miscellaneous Expenses

9081.60

2391.70

1830.90

1247.20

477.60

Bad debts /advances written off

145.00

Provision for doubtful debts

7.40

712.00

213.00

370.70

Losson disposal of fixed assets(net)

Losson foreign exchange fluctuations

12.70

0.20

1.10

1.40

3.50

Losson sale of non-trade current investments

Other Miscellaneous Expenses

8916.50

1679.50

1616.80

875.10

474.10

Less: Expenses Capitalised

Total Expenditure

93630.00

80454.20

70246.70

52908.00

38218.80

Operating Profit (Excl OI)

20688.80

14211.60

8025.10

4424.80

2259.40

Other Income

11212.30

11014.70

6868.30

4102.70

5744.50

Interest Received

10101.10

9989.90

6067.40

3516.80

3721.50

Dividend Received

Profit on sale of Fixed Assets

7.90

14.80

9.00

10.10

0.40

Profits on sale of Investments

Foreign Exchange Gains

2.10

3.60

Provision Written Back

709.30

787.90

440.00

226.60

174.70

Others

394.00

222.10

349.80

349.20

1844.30

Operating Profit

31901.10

25226.30

14893.40

8527.50

8003.90

Interest

132.60

146.70

110.80

149.40

107.80

InterestonDebenture / Bonds

Interest on Term Loan

Intereston Fixed deposits

0.60

0.40

0.60

0.80

1.00

Bank Charges etc

36.60

58.30

20.40

14.60

17.90

Other Interest

95.40

88.00

89.80

134.00

88.90

PBDT

31768.50

25079.60

14782.60

8378.10

7896.10

Depreciation

1151.90

831.30

755.80

745.10

596.50

Profit Before Taxation & Exceptional Items

30616.60

24248.30

14026.80

7633.00

7299.60

Exceptional Income / Expenses

-139.70

-1261.40

Profit Before Tax

30616.60

24248.30

14026.80

7493.30

6038.20

Provision for Tax

7843.20

6159.50

3566.10

1862.20

1503.50

Current Income Tax

8627.90

7638.80

3588.70

2094.40

1486.30

Deferred Tax

-784.70

-1496.90

-32.70

-232.20

-88.80

Other taxes

0.00

17.60

10.10

0.00

106.00

Profit After Tax

22773.40

18088.80

10460.70

5631.10

4534.70

Extra items

0.00

Minority Interest

Share of Associate

1361.70

1280.90

729.60

477.30

603.90

Other Consolidated Items

Consolidated Net Profit

24135.10

19369.70

11190.30

6108.40

5138.60

Adjustments to PAT

Profit Balance B/F

36534.70

21656.00

12630.20

8329.90

4742.30

Appropriations

60669.80

41025.70

23820.50

14438.30

9880.90

General Reserves

Proposed Equity Dividend

Corporate dividend tax

Other Appropriation

60669.80

41025.70

23820.50

14438.30

9880.90

Equity Dividend %

346.00

275.00

160.00

87.00

72.00

Earnings Per Share

60.00

96.00

55.00

30.00

25.00

Adjusted EPS

60.00

48.00

28.00

15.00

13.00

ATTENTION INVESTORS
KYC
CDSL

Prevent Unauthorized Transactions in your demat and trading account --> Update your Mobile Number/Email id with your Depository Participant and Stock Broker. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat/trading account directly from CDSL and Stock Exchanges on the same day.........issued in the interest of investors...

1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

2. Update your Mobile Number & Email Id with your Stock Broker/ Depository Participant and receive OTP directly from Depository on your Email Id and/ or Mobile Number to create pledge.

3. Pay 20% upfront margin of the transaction value to trade in cash market segment.

4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued by NSE vide. Circular No. NSE/INSP/45191 dated: July 31, 2020 and NSE/INSP/45534 and BSE vide Notice No. 20200731-7, dated: July 31, 2020 and 20200831- 45 dated: August 31, 2020 and dated: August 31, 2020 and other guidelines issued from time to time in this regard.

5. Check your Securities/ MF/ Bonds in the Consolidated Account Statement issued by NSDL/ CDSL every month.

6. Risk disclosures RISK DISCLOSURES ON DERIVATIVES:

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html
We believe that an educated investor is a protected investor !!!

"As per the directives of CDSL and esteemed Exchanges, it has been made mandatory for every client to furnish their latest KYC details viz. Valid Mobile No., Email- Id & Income range on or before 31.05.2021 else your Account will be marked as Non Compliant and will be Freezed till the compliance of such requirement."

"No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

Dear Investor if you wish to revoke your un-executed eDis mandate, please mail us with ISIN and quantity on dp@indiratrade.com by today EOD."

REGISTRATION NOS:

INDIRA SECURITIES PRIVATE LIMITED (SEBI REG.NO.):NSE TMID: 12866, BSE TMID: 663, CDSL DPID: 17000 SEBI REG. NO.: INZ000188930, MCX TM ID: 56470, NCDEX TM ID: 01277, CDSL REG. NO.: IN-DP-90-2015, CIN: U67120MH1996PTC160201, RA SEBI REG. No.: INH000023269

DISCLAIMER:

"INVESTMENT IN SECURITIES MARKET ARE SUBJECT TO MARKET RISKS, READ ALL THE RELATED DOCUMENTS CAREFULLY BEFORE INVESTING."

INVESTORS GRIEVANCE

Vimalesh Ajmera. Email: compliance@indiratrade.com. Call : 0731-4797275

Investor grievance complaint : complaint@indiratrade.com

INVESTOR CHARTER

For Voluntary Freezing/Blocking of Trading Account you can mail us at stoptrade@indiratrade.com or call us at 9109937435.