(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Gross Sales
68.99
55.84
38.40
40.05
55.09
Sales
68.91
55.69
38.25
39.58
54.38
Job Work/ Contract Receipts
Processing Charges / Service Income
0.08
0.16
0.14
0.47
0.71
Revenue from property development
Other Operational Income
0.00
0.00
0.00
0.00
0.00
Net Sales
68.99
55.84
38.40
40.05
55.09
Increase/Decrease in Stock
-8.53
-4.11
6.27
-2.56
-4.40
Raw Material Consumed
45.55
35.90
15.89
25.57
35.11
Other Direct Purchases / Brought in cost
45.55
35.90
15.89
25.57
35.11
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.07
0.12
0.10
0.15
0.15
Electricity & Power
0.07
0.12
0.10
0.15
0.15
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
11.81
11.13
8.41
8.25
6.14
Salaries, Wages & Bonus
10.63
9.26
7.89
7.66
5.53
Contributions to EPF & Pension Funds
Workmen and Staff Welfare Expenses
0.67
0.47
0.21
0.27
0.32
Other Employees Cost
0.52
1.41
0.32
0.32
0.29
Other Manufacturing Expenses
5.03
3.30
1.56
1.83
2.44
Sub-contracted / Out sourced services
Repairs and Maintenance
0.57
0.64
0.20
0.25
0.39
Packing Material Consumed
2.03
1.50
0.95
0.89
1.52
Other Mfg Exp
2.43
1.16
0.41
0.69
0.53
General and Administration Expenses
4.99
4.16
2.78
4.56
4.80
Rent , Rates & Taxes
0.07
0.09
0.09
0.09
0.09
Insurance
0.13
0.15
0.15
0.07
0.06
Printing and stationery
1.42
0.76
0.59
1.42
1.50
Professional and legal fees
1.49
2.24
1.31
0.83
1.72
Traveling and conveyance
1.29
0.56
0.29
1.39
0.79
Other Administration
1.89
0.93
0.64
2.15
1.44
Selling and Distribution Expenses
2.20
1.70
1.33
1.97
1.69
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2.72
0.87
0.35
0.59
1.46
Bad debts /advances written off
Provision for doubtful debts
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
0.13
0.01
Losson sale of non-trade current investments
Other Miscellaneous Expenses
2.59
0.87
0.34
0.59
1.46
Less: Expenses Capitalised
Total Expenditure
63.83
53.06
36.68
40.34
47.39
Operating Profit (Excl OI)
5.16
2.78
1.72
-0.29
7.70
Other Income
0.28
12.18
0.57
0.69
0.53
Interest Received
0.19
0.02
0.02
0.07
0.07
Profit on sale of Fixed Assets
11.80
Profits on sale of Investments
Provision Written Back
0.03
0.08
Foreign Exchange Gains
0.01
0.19
0.00
Others
0.09
0.35
0.55
0.41
0.38
Operating Profit
5.44
14.96
2.29
0.40
8.23
Interest
0.37
0.88
0.87
0.83
0.36
InterestonDebenture / Bonds
Interest on Term Loan
0.16
0.33
0.78
0.55
0.11
Intereston Fixed deposits
Bank Charges etc
0.21
0.55
0.09
0.28
0.26
Other Interest
0.00
0.00
0.00
0.00
0.00
PBDT
5.07
14.08
1.42
-0.43
7.87
Depreciation
1.00
1.21
1.28
1.47
0.87
Profit Before Taxation & Exceptional Items
4.08
12.87
0.14
-1.91
7.00
Exceptional Income / Expenses
Profit Before Tax
4.08
12.87
0.14
-1.91
7.00
Provision for Tax
-0.02
2.99
-0.03
0.00
2.41
Current Income Tax
0.45
3.30
2.10
Deferred Tax
0.54
-0.03
-0.03
0.00
0.05
Other taxes
-1.01
-0.28
-0.03
0.00
0.26
Profit After Tax
4.10
9.88
0.17
-1.90
4.59
Extra items
0.00
0.00
0.00
0.00
0.00
Other Consolidated Items
-0.32
0.07
Consolidated Net Profit
3.78
9.95
0.17
-1.90
4.59
Profit Balance B/F
28.70
18.75
18.48
20.37
15.77
Appropriations
32.49
28.70
18.66
18.46
20.36
Other Appropriation
-0.10
-0.02
-0.01
Earnings Per Share
17.00
41.00
1.00
-8.00
19.00
Adjusted EPS
17.00
41.00
1.00
-8.00
19.00