COMPANY PROFILE

Profit & Loss

KOPRAN LTD. SHARE PRICE [LIVE]

NSE : KOPRANBSE : 524280ISIN CODE : INE082A01010Industry : Pharmaceuticals & DrugsHouse : Parijat

BSE259.25-3.25 (-1.24 %)

PREV CLOSE ( ) 262.50

OPEN PRICE ( ) 262.40

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 11244

TODAY'S LOW / HIGH ( )258.35 264.10

52 WK LOW / HIGH ( )140 292.4

NSE259.50-3.2 (-1.22 %)

PREV CLOSE( ) 262.70

OPEN PRICE ( ) 262.85

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 259.50 (302)

VOLUME 169835

TODAY'S LOW / HIGH( ) 257.50 264.85

52 WK LOW / HIGH ( )140 292.3

(Rs.in Million)

Particulars

Mar 2023

Mar 2022

Mar 2021

Mar 2020

Mar 2019

INCOME :

Gross Sales

5580.00

4845.30

5011.20

3615.40

3579.00

Sales

5551.90

4812.90

4908.00

3524.40

3487.60

Job Work/ Contract Receipts

Processing Charges / Service Income

Revenue from property development

Other Operational Income

28.10

32.40

103.30

91.00

91.40

Less: Excise Duty

Net Sales

5509.90

4775.20

4918.10

3595.00

3579.00

EXPENDITURE :

Increase/Decrease in Stock

126.20

-291.90

155.20

-228.10

-92.70

Raw Material Consumed

3218.70

2777.40

2678.20

2155.90

2001.50

Opening Raw Materials

723.10

534.60

259.80

342.70

412.20

Purchases Raw Materials

2920.40

2933.50

2744.80

1969.20

1721.60

Closing Raw Materials

668.10

723.10

534.60

253.80

342.70

Other Direct Purchases / Brought in cost

243.40

32.30

208.20

97.80

210.50

Other raw material cost

0.00

Power & Fuel Cost

231.60

192.70

166.50

180.80

171.00

Electricity & Power

231.60

192.70

166.50

180.80

171.00

Oil, Fuel & Natural gas

0.00

Coals etc

0.00

Other power & fuel

0.00

Employee Cost

499.50

432.70

371.60

368.50

371.10

Salaries, Wages & Bonus

436.60

376.90

327.20

323.10

325.80

Contributions to EPF & Pension Funds

24.50

21.80

18.30

17.30

16.00

Workmen and Staff Welfare Expenses

38.40

34.00

26.00

28.10

29.30

Other Employees Cost

0.00

Other Manufacturing Expenses

426.70

387.80

338.90

300.60

324.10

Sub-contracted / Out sourced services

Processing Charges

90.20

75.40

65.10

67.80

84.20

Repairs and Maintenance

31.50

32.30

29.30

26.30

29.70

Packing Material Consumed

240.80

228.30

184.50

172.40

170.90

Other Mfg Exp

64.20

51.90

59.90

34.10

39.40

General and Administration Expenses

278.60

282.30

263.50

209.90

189.20

Rent , Rates & Taxes

27.70

23.30

31.20

Insurance

13.60

10.50

8.10

6.60

5.40

Printing and stationery

8.40

6.30

5.90

5.30

6.60

Professional and legal fees

81.30

71.60

77.90

69.40

45.50

Traveling and conveyance

23.10

16.90

10.40

22.60

Other Administration

147.60

170.50

140.30

97.30

100.50

Selling and Distribution Expenses

93.10

85.40

84.20

93.60

91.80

Advertisement & Sales Promotion

Sales Commissions & Incentives

78.40

79.40

79.60

85.90

79.70

Freight and Forwarding

Handling and Clearing Charges

0.00

Other Selling Expenses

14.70

6.00

4.60

7.70

12.10

Miscellaneous Expenses

117.70

36.40

44.00

46.90

68.60

Bad debts /advances written off

8.40

8.30

26.20

Provision for doubtful debts

1.50

Losson disposal of fixed assets(net)

1.20

1.00

0.60

Losson foreign exchange fluctuations

62.00

6.60

Losson sale of non-trade current investments

Other Miscellaneous Expenses

54.20

36.40

34.40

31.00

41.90

Less: Expenses Capitalised

Total Expenditure

4991.90

3902.80

4102.00

3128.00

3124.70

Operating Profit (Excl OI)

518.00

872.40

816.20

467.00

454.30

Other Income

30.70

107.60

181.50

6.30

39.60

Interest Received

17.00

13.20

2.90

4.60

3.60

Dividend Received

0.00

Profit on sale of Fixed Assets

Profits on sale of Investments

Provision Written Back

6.10

15.10

9.10

0.10

32.60

Foreign Exchange Gains

7.40

74.80

160.90

1.10

Others

0.10

4.50

8.60

1.60

2.30

Operating Profit

548.60

980.00

997.70

473.30

493.90

Interest

60.80

51.20

62.40

89.10

89.90

InterestonDebenture / Bonds

Interest on Term Loan

Intereston Fixed deposits

Bank Charges etc

15.80

14.90

17.20

19.60

24.40

Other Interest

45.00

36.30

45.20

69.60

65.60

PBDT

487.80

928.80

935.30

384.10

404.00

Depreciation

127.10

111.00

101.90

95.80

87.40

Profit Before Taxation & Exceptional Items

360.70

817.80

833.40

288.40

316.60

Exceptional Income / Expenses

-5.50

Profit Before Tax

360.70

817.80

833.40

282.80

316.60

Provision for Tax

88.30

207.50

217.30

72.60

76.40

Current Income Tax

80.70

194.80

183.00

52.20

52.80

Deferred Tax

7.60

12.70

34.30

18.40

23.60

Other taxes

0.00

2.00

0.00

Profit After Tax

272.30

610.30

616.10

210.20

240.20

Extra items

0.00

Minority Interest

Share of Associate

Other Consolidated Items

Consolidated Net Profit

272.30

610.30

616.10

210.20

240.20

Adjustments to PAT

Profit Balance B/F

1089.70

544.30

-6.90

-217.10

-456.60

Appropriations

1362.10

1154.60

609.20

-6.90

-216.30

General Reserves

Proposed Equity Dividend

Corporate dividend tax

Other Appropriation

144.60

64.90

0.70

Equity Dividend %

30.00

15.00

Earnings Per Share

6.00

13.00

14.00

5.00

6.00

Adjusted EPS

6.00

13.00

14.00

5.00

6.00

ATTENTION INVESTORS
KYC
NSDL/CDSL

Prevent Unauthorized Transactions in your demat and trading account --> Update your Mobile Number/Email id with your Depository Participant and Stock Broker. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat/trading account directly from CDSL and Stock Exchanges on the same day.........issued in the interest of investors...

1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

2. Update your Mobile Number & Email Id with your Stock Broker/ Depository Participant and receive OTP directly from Depository on your Email Id and/ or Mobile Number to create pledge.

3. Pay 20% upfront margin of the transaction value to trade in cash market segment.

4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued by NSE vide. Circular No. NSE/INSP/45191 dated: July 31, 2020 and NSE/INSP/45534 and BSE vide Notice No. 20200731-7, dated: July 31, 2020 and 20200831- 45 dated: August 31, 2020 and dated: August 31, 2020 and other guidelines issued from time to time in this regard.

5. Check your Securities/ MF/ Bonds in the Consolidated Account Statement issued by NSDL/ CDSL every month.

6. Risk disclosures RISK DISCLOSURES ON DERIVATIVES:

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html
We believe that an educated investor is a protected investor !!!

"As per the directives of CDSL and esteemed Exchanges, it has been made mandatory for every client to furnish their latest KYC details viz. Valid Mobile No., Email- Id & Income range on or before 31.05.2021 else your Account will be marked as Non Compliant and will be Freezed till the compliance of such requirement."

"No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

Dear Investor if you wish to revoke your un-executed eDis mandate, please mail us with ISIN and quantity on dp@indiratrade.com by today EOD."