COMPANY PROFILE

Profit & Loss

KIRLOSKAR PNEUMATIC COMPANY LTD. SHARE PRICE [LIVE]

NSE : KIRLPNUBSE : 505283ISIN CODE : INE811A01020Industry : Compressors / PumpsHouse : Kirloskar

BSE743.300.05 (+0.01 %)

PREV CLOSE ( ) 743.25

OPEN PRICE ( ) 746.00

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 7706

TODAY'S LOW / HIGH ( )729.80 749.55

52 WK LOW / HIGH ( )541.95 758

NSE744.652.15 (+0.29 %)

PREV CLOSE( ) 742.50

OPEN PRICE ( ) 746.30

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 744.65 (1)

VOLUME 54842

TODAY'S LOW / HIGH( ) 734.75 750.00

52 WK LOW / HIGH ( )541.05 759.9

(Rs.in Million)

Particulars

Mar 2016

Mar 2015

Mar 2014

Mar 2013

Mar 2012

INCOME :

Gross Sales

5538.18

4752.70

5264.67

5947.60

7116.14

Sales

5051.69

4255.62

4867.32

5674.32

6531.13

Job Work/ Contract Receipts

70.45

75.88

21.38

380.52

Processing Charges / Service Income

416.04

421.20

397.35

251.89

204.48

Revenue from property development

Other Operational Income

0.00

Less: Excise Duty

449.41

343.11

426.60

459.51

449.99

Net Sales

5088.78

4409.59

4838.07

5488.09

6666.14

EXPENDITURE :

Increase/Decrease in Stock

-18.56

-18.09

204.17

-103.89

207.31

Raw Material Consumed

2720.57

2281.69

2443.38

2967.85

3716.01

Opening Raw Materials

375.38

232.70

346.77

568.91

375.77

Purchases Raw Materials

2685.72

2424.36

2329.32

2745.71

3909.15

Closing Raw Materials

340.53

375.38

232.70

346.77

568.91

Other Direct Purchases / Brought in cost

Other raw material cost

0.00

Power & Fuel Cost

83.61

75.02

71.65

81.64

74.81

Electricity & Power

83.61

75.02

71.65

81.64

74.81

Oil, Fuel & Natural gas

0.00

Coals etc

0.00

Other power & fuel

0.00

Employee Cost

810.78

814.42

799.15

793.80

702.03

Salaries, Wages & Bonus

682.07

675.28

654.81

652.16

576.24

Contributions to EPF & Pension Funds

47.53

54.19

55.72

57.24

46.57

Workmen and Staff Welfare Expenses

81.18

84.95

88.62

84.40

79.22

Other Employees Cost

0.00

Other Manufacturing Expenses

428.62

402.90

418.15

409.16

436.00

Sub-contracted / Out sourced services

Processing Charges

Repairs and Maintenance

66.30

57.49

63.94

82.08

93.46

Packing Material Consumed

Other Mfg Exp

362.32

345.41

354.21

327.08

342.53

General and Administration Expenses

231.53

221.84

17.76

249.73

214.93

Rent , Rates & Taxes

17.68

23.40

20.65

12.43

10.94

Insurance

8.62

8.96

7.86

5.37

6.31

Printing and stationery

7.09

7.13

5.90

8.33

9.13

Professional and legal fees

45.09

42.55

42.63

44.46

58.09

Traveling and conveyance

79.58

87.93

92.51

85.30

77.65

Other Administration

153.05

139.80

-59.28

179.14

130.46

Selling and Distribution Expenses

173.67

196.24

174.85

168.85

188.51

Advertisement & Sales Promotion

9.02

13.13

12.91

8.75

10.06

Sales Commissions & Incentives

113.42

125.88

112.63

106.99

109.99

Freight and Forwarding

50.65

54.37

47.91

50.79

65.78

Handling and Clearing Charges

0.00

Other Selling Expenses

0.58

2.85

1.39

2.32

2.68

Miscellaneous Expenses

152.13

144.31

136.02

201.25

221.84

Bad debts /advances written off

20.18

7.82

3.63

6.08

5.26

Provision for doubtful debts

Losson disposal of fixed assets(net)

2.39

0.16

2.63

Losson foreign exchange fluctuations

Losson sale of non-trade current investments

Other Miscellaneous Expenses

129.56

136.49

132.39

195.01

213.95

Less: Expenses Capitalised

Total Expenditure

4582.35

4118.33

4265.13

4768.39

5761.45

Operating Profit (Excl OI)

506.43

291.26

572.94

719.70

904.70

Other Income

193.44

135.44

153.13

128.59

135.61

Interest Received

2.33

2.22

2.55

2.03

12.41

Dividend Received

75.34

52.05

79.24

71.62

58.54

Profit on sale of Fixed Assets

31.35

3.36

2.71

1.77

2.12

Profits on sale of Investments

9.36

42.85

16.41

9.41

Provision Written Back

0.39

5.80

6.64

Foreign Exchange Gains

Others

75.07

34.96

51.83

37.96

55.90

Operating Profit

699.87

426.70

726.07

848.29

1040.30

Interest

11.73

12.36

15.44

33.00

35.08

InterestonDebenture / Bonds

Interest on Term Loan

1.37

4.06

6.86

Intereston Fixed deposits

Bank Charges etc

11.58

12.17

14.07

28.94

28.22

Other Interest

0.16

0.19

0.00

PBDT

688.14

414.34

710.64

815.28

1005.22

Depreciation

190.90

189.03

132.14

114.90

120.57

Profit Before Taxation & Exceptional Items

497.24

225.31

578.49

700.38

884.65

Exceptional Income / Expenses

Profit Before Tax

497.24

225.31

578.49

700.38

884.65

Provision for Tax

152.66

58.44

226.35

236.78

265.57

Current Income Tax

157.72

77.36

256.21

264.20

277.00

Deferred Tax

-4.34

-6.27

4.35

-3.22

-11.43

Other taxes

-0.72

-12.65

-34.21

-24.20

0.00

Profit After Tax

344.58

166.87

352.14

463.60

619.08

Extra items

0.00

Minority Interest

Share of Associate

23.39

28.05

13.07

132.21

Other Consolidated Items

Consolidated Net Profit

367.97

194.93

365.21

595.81

619.08

Adjustments to PAT

Profit Balance B/F

270.25

297.49

332.55

217.07

177.12

Appropriations

638.22

492.41

697.76

812.88

796.20

General Reserves

270.00

144.79

250.00

300.00

400.00

Proposed Equity Dividend

64.22

128.44

154.13

Corporate dividend tax

18.23

13.15

21.83

26.19

25.00

Other Appropriation

Equity Dividend %

70.00

50.00

100.00

120.00

Earnings Per Share

29.00

15.00

28.00

46.00

48.00

Adjusted EPS

6.00

3.00

6.00

9.00

10.00

ATTENTION INVESTORS
KYC
NSDL/CDSL

Prevent Unauthorized Transactions in your demat and trading account --> Update your Mobile Number/Email id with your Depository Participant and Stock Broker. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat/trading account directly from CDSL and Stock Exchanges on the same day.........issued in the interest of investors...

1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

2. Update your Mobile Number & Email Id with your Stock Broker/ Depository Participant and receive OTP directly from Depository on your Email Id and/ or Mobile Number to create pledge.

3. Pay 20% upfront margin of the transaction value to trade in cash market segment.

4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued by NSE vide. Circular No. NSE/INSP/45191 dated: July 31, 2020 and NSE/INSP/45534 and BSE vide Notice No. 20200731-7, dated: July 31, 2020 and 20200831- 45 dated: August 31, 2020 and dated: August 31, 2020 and other guidelines issued from time to time in this regard.

5. Check your Securities/ MF/ Bonds in the Consolidated Account Statement issued by NSDL/ CDSL every month.

6. Risk disclosures RISK DISCLOSURES ON DERIVATIVES:

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html
We believe that an educated investor is a protected investor !!!

"As per the directives of CDSL and esteemed Exchanges, it has been made mandatory for every client to furnish their latest KYC details viz. Valid Mobile No., Email- Id & Income range on or before 31.05.2021 else your Account will be marked as Non Compliant and will be Freezed till the compliance of such requirement."

"No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

Dear Investor if you wish to revoke your un-executed eDis mandate, please mail us with ISIN and quantity on dp@indiratrade.com by today EOD."