(Rs.in Million)
Particulars
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Gross Sales
156.79
13.51
0.00
0.00
0.00
Job Work/ Contract Receipts
Processing Charges / Service Income
Revenue from property development
Other Operational Income
0.00
0.00
0.00
0.00
0.00
Net Sales
156.79
13.51
0.00
0.00
0.00
Increase/Decrease in Stock
Raw Material Consumed
126.21
10.16
Other Direct Purchases / Brought in cost
126.21
10.16
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.46
0.15
1.22
Electricity & Power
0.46
0.15
1.22
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4.78
2.81
1.60
0.10
Salaries, Wages & Bonus
3.55
2.12
1.16
0.10
Contributions to EPF & Pension Funds
0.29
0.54
0.44
Workmen and Staff Welfare Expenses
0.93
0.15
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
0.03
1.70
0.42
Sub-contracted / Out sourced services
Repairs and Maintenance
0.00
1.65
0.42
0.00
0.00
Packing Material Consumed
0.03
Other Mfg Exp
0.00
0.05
0.00
0.00
0.00
General and Administration Expenses
4.30
1.77
0.53
0.02
0.20
Rent , Rates & Taxes
0.50
0.28
0.21
0.00
0.00
Printing and stationery
0.15
0.04
Professional and legal fees
1.04
0.56
0.30
Traveling and conveyance
1.19
0.74
Other Administration
2.15
0.81
0.02
0.02
0.20
Selling and Distribution Expenses
10.93
0.97
Handling and Clearing Charges
0.15
0.00
0.00
0.00
0.00
Other Selling Expenses
3.75
0.06
0.00
0.00
0.00
Miscellaneous Expenses
13.87
2.65
1.96
3.57
Bad debts /advances written off
Provision for doubtful debts
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
Other Miscellaneous Expenses
13.87
2.65
1.96
3.57
0.00
Less: Expenses Capitalised
Total Expenditure
160.57
20.21
5.73
3.58
0.30
Operating Profit (Excl OI)
-3.78
-6.71
-5.73
-3.58
-0.30
Other Income
16.48
0.12
110.49
Interest Received
0.26
0.11
0.00
0.00
0.00
Profit on sale of Fixed Assets
Profits on sale of Investments
Foreign Exchange Gains
6.10
Others
10.12
0.00
110.49
0.00
0.00
Operating Profit
12.70
-6.59
104.77
-3.58
-0.30
InterestonDebenture / Bonds
Intereston Fixed deposits
Other Interest
2.97
0.04
0.00
0.00
0.00
PBDT
8.70
-7.29
104.77
-3.58
-0.30
Profit Before Taxation & Exceptional Items
4.96
-11.20
104.77
-3.58
-0.30
Exceptional Income / Expenses
-3.84
Profit Before Tax
4.96
-11.20
104.77
-7.43
-0.30
Provision for Tax
-0.90
-0.70
Other taxes
-0.90
-0.70
0.00
0.00
0.00
Profit After Tax
5.86
-10.50
104.77
-7.43
-0.30
Extra items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5.86
-10.50
104.77
-7.43
-0.30
Profit Balance B/F
-94.97
-50.39
-155.16
-147.73
-147.40
Appropriations
-89.11
-94.97
-50.39
-155.16
-147.70
Earnings Per Share
1.00
-1.00
11.00
-2.00
0.00
Adjusted EPS
1.00
-1.00
11.00
-2.00
0.00