COMPANY PROFILE

Profit & Loss

HUHTAMAKI INDIA LTD. SHARE PRICE [LIVE]

NSE : HUHTAMAKIBSE : 509820ISIN CODE : INE275B01026Industry : Plastic ProductsHouse : Paper Products - MNC

BSE307.40-2.7 (-0.87 %)

PREV CLOSE ( ) 310.10

OPEN PRICE ( ) 308.05

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 17958

TODAY'S LOW / HIGH ( )306.50 314.15

52 WK LOW / HIGH ( )220 371.3

NSE307.85-1.9 (-0.61 %)

PREV CLOSE( ) 309.75

OPEN PRICE ( ) 309.90

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 307.85 (111)

VOLUME 117126

TODAY'S LOW / HIGH( ) 306.80 314.45

52 WK LOW / HIGH ( )221 371

(Rs.in Million)

Particulars

Dec 2015

Dec 2014

Dec 2013

Dec 2012

INCOME :

Gross Sales

21962.40

13116.10

11587.20

9615.70

Sales

21539.50

13006.20

11480.10

9541.50

Job Work/ Contract Receipts

Processing Charges / Service Income

146.60

Revenue from property development

Other Operational Income

276.30

110.00

107.00

74.10

Less: Excise Duty

1588.60

862.80

732.20

609.80

Net Sales

20373.80

12253.30

10855.00

9005.90

EXPENDITURE :

Increase/Decrease in Stock

-192.80

-53.40

24.30

36.70

Raw Material Consumed

13858.50

8770.70

7498.70

6212.40

Opening Raw Materials

542.10

557.20

497.00

423.70

Purchases Raw Materials

14140.90

8755.60

7558.90

6285.70

Closing Raw Materials

824.50

542.10

557.20

497.00

Other Direct Purchases / Brought in cost

Other raw material cost

0.00

Power & Fuel Cost

709.40

390.10

382.90

329.20

Electricity & Power

709.40

390.10

382.90

329.20

Oil, Fuel & Natural gas

0.00

Coals etc

0.00

Other power & fuel

0.00

Employee Cost

1770.40

922.50

841.00

709.80

Salaries, Wages & Bonus

1525.50

779.20

722.00

606.70

Contributions to EPF & Pension Funds

114.10

46.40

31.70

34.70

Workmen and Staff Welfare Expenses

130.80

96.90

87.30

68.40

Other Employees Cost

0.00

Other Manufacturing Expenses

793.90

375.90

357.00

307.80

Sub-contracted / Out sourced services

198.80

117.50

108.90

88.80

Processing Charges

Repairs and Maintenance

342.50

169.30

164.90

149.60

Packing Material Consumed

Other Mfg Exp

252.50

89.10

83.20

69.40

General and Administration Expenses

411.40

239.20

215.20

185.60

Rent , Rates & Taxes

93.60

51.30

34.20

17.90

Insurance

29.00

21.80

18.40

18.30

Printing and stationery

14.10

7.70

6.70

7.80

Professional and legal fees

109.60

72.60

77.20

67.10

Traveling and conveyance

113.00

57.40

54.80

52.00

Other Administration

165.10

85.80

78.70

74.50

Selling and Distribution Expenses

294.00

219.80

189.00

161.30

Advertisement & Sales Promotion

Sales Commissions & Incentives

37.00

20.10

21.90

16.60

Freight and Forwarding

257.00

199.70

167.00

144.80

Handling and Clearing Charges

0.00

Other Selling Expenses

0.00

Miscellaneous Expenses

381.40

190.60

194.90

158.90

Bad debts /advances written off

1.30

Provision for doubtful debts

6.30

5.20

Losson disposal of fixed assets(net)

2.70

Losson foreign exchange fluctuations

37.90

22.00

13.90

Losson sale of non-trade current investments

0.30

0.00

Other Miscellaneous Expenses

333.00

190.60

172.90

139.80

Less: Expenses Capitalised

Total Expenditure

18026.20

11055.40

9702.90

8101.70

Operating Profit (Excl OI)

2347.60

1198.00

1152.10

904.20

Other Income

142.40

92.60

49.00

82.60

Interest Received

26.10

2.10

2.20

1.20

Dividend Received

88.70

65.10

32.80

57.00

Profit on sale of Fixed Assets

6.00

0.70

0.60

Profits on sale of Investments

0.40

0.10

Provision Written Back

2.10

3.90

Foreign Exchange Gains

2.00

Others

27.70

15.30

9.00

23.80

Operating Profit

2490.00

1290.50

1201.10

986.80

Interest

428.50

38.50

43.90

13.00

InterestonDebenture / Bonds

250.30

Interest on Term Loan

Intereston Fixed deposits

Bank Charges etc

24.90

8.10

7.70

7.90

Other Interest

153.20

30.40

36.20

5.10

PBDT

2061.60

1252.00

1157.20

973.80

Depreciation

905.30

438.60

420.20

356.50

Profit Before Taxation & Exceptional Items

1156.30

813.50

737.00

617.30

Exceptional Income / Expenses

62.80

70.50

Profit Before Tax

1156.30

876.20

807.50

617.30

Provision for Tax

369.00

191.10

229.30

166.10

Current Income Tax

383.40

155.90

233.00

191.10

Deferred Tax

1.50

45.00

3.10

-18.70

Other taxes

-16.00

-9.80

-6.80

-6.30

Profit After Tax

787.30

685.10

578.20

451.20

Extra items

0.00

Minority Interest

-18.00

-19.00

-16.10

-0.50

Share of Associate

Other Consolidated Items

Consolidated Net Profit

769.30

666.00

562.10

450.80

Adjustments to PAT

Profit Balance B/F

2412.70

2055.60

1754.60

1538.30

Appropriations

3182.00

2721.60

2316.70

1989.10

General Reserves

49.20

64.60

54.50

45.00

Proposed Equity Dividend

203.60

175.50

163.00

Corporate dividend tax

41.40

40.70

29.80

26.40

Other Appropriation

192.50

1.30

Equity Dividend %

140.00

130.00

Earnings Per Share

11.00

9.00

7.00

Adjusted EPS

11.00

9.00

7.00

ATTENTION INVESTORS
KYC
NSDL/CDSL

Prevent Unauthorized Transactions in your demat and trading account --> Update your Mobile Number/Email id with your Depository Participant and Stock Broker. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat/trading account directly from CDSL and Stock Exchanges on the same day.........issued in the interest of investors...

1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

2. Update your Mobile Number & Email Id with your Stock Broker/ Depository Participant and receive OTP directly from Depository on your Email Id and/ or Mobile Number to create pledge.

3. Pay 20% upfront margin of the transaction value to trade in cash market segment.

4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued by NSE vide. Circular No. NSE/INSP/45191 dated: July 31, 2020 and NSE/INSP/45534 and BSE vide Notice No. 20200731-7, dated: July 31, 2020 and 20200831- 45 dated: August 31, 2020 and dated: August 31, 2020 and other guidelines issued from time to time in this regard.

5. Check your Securities/ MF/ Bonds in the Consolidated Account Statement issued by NSDL/ CDSL every month.

6. Risk disclosures RISK DISCLOSURES ON DERIVATIVES:

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html
We believe that an educated investor is a protected investor !!!

"As per the directives of CDSL and esteemed Exchanges, it has been made mandatory for every client to furnish their latest KYC details viz. Valid Mobile No., Email- Id & Income range on or before 31.05.2021 else your Account will be marked as Non Compliant and will be Freezed till the compliance of such requirement."

"No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

Dear Investor if you wish to revoke your un-executed eDis mandate, please mail us with ISIN and quantity on dp@indiratrade.com by today EOD."