(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Operating Income
1180.00
899.00
871.00
Rooms / Restaurant / Banquets
548.00
433.00
435.00
Food & Beverages
534.00
420.00
400.00
Other Operational Income
97.00
47.00
35.00
Operating Income (Net)
1180.00
899.00
871.00
Increase/Decrease in Stock
Foods, Beverages Consumed
172.00
157.00
172.00
Opening Raw Materials
8.00
6.00
5.00
Purchases Raw Materials
174.00
159.00
173.00
Closing Raw Materials
10.00
8.00
6.00
Other Direct Purchases / Brought in cost
Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
49.00
43.00
31.00
Electricity & Power
49.00
43.00
31.00
Oil, Fuel & Natural gas
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
Employee Cost
220.00
185.00
151.00
Salaries, Wages & Bonus
187.00
158.00
126.00
Contributions to EPF & Pension Funds
13.00
12.00
10.00
Workmen and Staff Welfare Expenses
15.00
9.00
5.00
Other Employees Cost
5.00
5.00
11.00
Other Operating & Servicing Cost
52.00
63.00
44.00
Repairs and Maintenance
30.00
42.00
34.00
Laundry & Washing Expenses
7.00
8.00
1.00
Music,Banquets and Restaurants
Other Operating Expenses
15.00
13.00
8.00
Selling and Administration Expenses
166.00
139.00
89.00
Rent , Rates & Taxes
14.00
13.00
8.00
Printing and stationery
2.00
2.00
2.00
Professional and legal fees
18.00
21.00
10.00
Freight outwards
1.00
1.00
1.00
Commission, Brokerage & Discounts
Advertisement & Sales Promotion
64.00
36.00
32.00
Other Selling & administrative Expenses
64.00
64.00
35.00
Miscellaneous Expenses
22.00
19.00
37.00
Bad debts /advances written off
0.00
0.00
1.00
Provision for doubtful debts
Losson disposal of fixed assets(net)
0.00
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
Other Miscellaneous Expenses
22.00
19.00
36.00
Less: Expenses Capitalised
Total Expenditure
681.00
606.00
525.00
Operating Profit (Excl OI)
499.00
293.00
346.00
Other Income
56.00
68.00
8.00
Interest Received
3.00
6.00
4.00
Dividend Received
1.00
2.00
1.00
Profit on sale of Fixed Assets
Profits on sale of Investments
Provision Written Back
1.00
2.00
1.00
Operating Profit
555.00
362.00
354.00
InterestonDebenture / Bonds
Interest on Term Loan
34.00
42.00
42.00
Intereston Fixed deposits
Bank Charges etc
5.00
7.00
5.00
Other Interest
55.00
54.00
49.00
Depreciation
158.00
98.00
89.00
Profit Before Taxation & Exceptional Items
303.00
161.00
169.00
Exceptional Income / Expenses
-19.00
-2.00
0.00
Profit Before Tax
284.00
159.00
169.00
Provision for Tax
64.00
39.00
38.00
Current Income Tax
64.00
34.00
42.00
Deferred Tax
-1.00
5.00
-5.00
Profit After Tax
221.00
120.00
131.00
Minority Interest
-20.00
-3.00
0.00
Consolidated Net Profit
201.00
117.00
132.00
Profit Balance B/F
701.00
583.00
435.00
Appropriations
901.00
699.00
566.00
Other Appropriation
901.00
699.00
566.00
Earnings Per Share
694.00
403.00
454.00