(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Gross Sales
45.80
45.60
1332.30
10.60
4.30
Job Work/ Contract Receipts
Processing Charges / Service Income
0.20
0.50
1.80
1.80
0.10
Revenue from property development
Other Operational Income
45.60
45.20
1330.50
8.80
4.20
Net Sales
45.80
45.60
1332.30
10.60
4.30
Increase/Decrease in Stock
Other Direct Purchases / Brought in cost
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
16.20
19.90
20.70
18.30
16.40
Salaries, Wages & Bonus
14.20
18.20
18.80
16.70
14.90
Contributions to EPF & Pension Funds
1.90
1.50
1.80
1.60
1.40
Workmen and Staff Welfare Expenses
0.20
0.20
0.10
0.10
0.10
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
Sub-contracted / Out sourced services
Packing Material Consumed
Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
4.60
9.30
11.10
14.40
10.90
Rent , Rates & Taxes
0.10
0.10
0.10
0.00
0.00
Professional and legal fees
2.00
6.70
8.90
12.10
8.70
Traveling and conveyance
1.40
1.50
1.30
1.00
1.00
Other Administration
2.60
2.60
2.20
2.30
2.20
Selling and Distribution Expenses
0.00
0.20
Advertisement & Sales Promotion
0.00
0.20
Sales Commissions & Incentives
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
89.60
74.10
1.40
137.70
56.40
Bad debts /advances written off
94.00
54.00
Provision for doubtful debts
Losson disposal of fixed assets(net)
0.00
Losson foreign exchange fluctuations
1.00
5.20
2.10
Losson sale of non-trade current investments
0.00
Other Miscellaneous Expenses
89.60
74.10
0.40
38.40
0.30
Less: Expenses Capitalised
Total Expenditure
110.40
103.30
33.20
170.50
83.90
Operating Profit (Excl OI)
-64.60
-57.70
1299.20
-159.80
-79.60
Other Income
8.70
78.90
0.00
94.10
193.90
Interest Received
0.00
9.20
0.00
0.00
0.00
Profit on sale of Fixed Assets
Profits on sale of Investments
8.20
Provision Written Back
0.50
69.80
94.00
166.50
Others
0.00
0.00
0.00
0.00
27.40
Operating Profit
-55.90
21.20
1299.20
-65.80
114.30
Interest
16.60
39.10
123.70
615.60
462.80
InterestonDebenture / Bonds
Interest on Term Loan
16.50
39.10
123.70
605.90
454.20
Intereston Fixed deposits
Bank Charges etc
0.00
0.00
0.00
9.80
8.60
Other Interest
0.00
0.00
0.00
0.00
0.00
PBDT
-72.40
-17.90
1175.50
-681.40
-348.50
Depreciation
0.10
0.10
0.10
0.10
0.00
Profit Before Taxation & Exceptional Items
-72.50
-18.00
1175.40
-681.50
-348.50
Exceptional Income / Expenses
Profit Before Tax
-72.50
-18.00
1175.40
-681.50
-348.50
Provision for Tax
14.70
231.50
252.50
-425.40
-98.00
Current Income Tax
27.30
6.00
13.20
Deferred Tax
-12.60
225.50
239.30
-425.40
-98.00
Other taxes
0.00
0.00
0.00
-425.40
-98.00
Profit After Tax
-87.20
-249.50
922.90
-256.10
-250.50
Extra items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-87.20
-249.50
922.90
-256.10
-250.50
Profit Balance B/F
-282.50
-33.00
-832.60
-576.50
-326.00
Appropriations
-369.70
-282.50
90.20
-832.60
-576.50
Earnings Per Share
-2.00
-5.00
17.00
-5.00
-5.00
Adjusted EPS
-2.00
-5.00
17.00
-5.00
-5.00