COMPANY PROFILE

Profit & Loss

HB ESTATE DEVELOPERS LTD. SHARE PRICE [LIVE]

NSE : NABSE : 532334ISIN CODE : INE640B01021Industry : Construction - Real EstateHouse : Private

BSE70.00-0.88 (-1.24 %)

PREV CLOSE ( ) 70.88

OPEN PRICE ( ) 69.00

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 2535

TODAY'S LOW / HIGH ( )67.51 73.50

52 WK LOW / HIGH ( ) 27.8476.39

NSE

This Company is not listed in NSE

(Rs.in Million)

Particulars

Mar 2023

Mar 2022

Mar 2021

Mar 2020

Mar 2019

INCOME :

Operating Income

964.30

504.30

244.01

820.53

892.20

Revenue from property development

5.60

4.76

5.07

31.65

Sale of Development Rights

Development Charges

Income From Investment in Properties

Other Operational Income

958.70

498.70

239.26

815.46

860.55

Less: Excise Duty

Operating Income (Net)

964.30

504.30

244.01

820.53

892.20

EXPENDITURE :

Increase/Decrease in Stock

26.80

Cost of Construction and Development

95.70

62.90

35.11

77.32

82.96

Opening Raw Materials

7.80

13.00

19.65

10.93

8.56

Cost of Land & Construction Materials

106.90

57.70

28.48

86.04

85.33

Closing Stock

19.10

7.80

13.03

19.65

10.93

Cost of Constructed property Sold

Development Rights

Other Construction Expenses

0.00

Power & Fuel Cost

68.80

53.70

40.37

62.50

66.30

Electricity & Power

68.80

53.70

40.37

62.50

66.30

Oil, Fuel & Natural gas

0.00

Coals etc

0.00

Other power & fuel

0.00

Employee Cost

181.10

145.30

121.44

202.80

199.48

Salaries, Wages & Bonus

107.10

77.50

65.62

105.76

110.01

Contributions to EPF & Pension Funds

6.50

4.20

5.82

6.87

5.27

Workmen and Staff Welfare Expenses

18.50

12.80

6.91

19.28

20.52

Other Employees Cost

49.00

50.90

43.08

70.88

63.67

Operating Expenses

102.10

70.70

35.95

73.84

83.45

Sub-contracted / Out sourced services

Processing Charges

Repairs and Maintenance

53.20

35.00

23.51

43.15

46.85

Packing Material Consumed

Other Manufacturing expenses

48.80

35.70

12.44

30.69

36.60

General and Administration Expenses

124.80

65.40

46.49

94.12

98.03

Rent , Rates & Taxes

3.50

2.30

3.39

Insurance

5.90

5.40

5.18

2.93

2.23

Printing and stationery

2.60

2.30

1.09

3.10

4.54

Professional and legal fees

79.20

33.20

19.41

50.18

53.78

Other Administration

33.60

22.20

17.42

34.52

34.09

Selling and Distribution Expenses

56.40

18.70

8.30

29.91

37.04

Advertisement & Sales Promotion

16.30

1.10

0.60

4.60

4.38

Sales Commissions & Incentives

29.90

13.70

6.00

18.46

24.22

Freight and Forwarding

Handling and Clearing Charges

0.00

Other Selling Expenses

10.10

3.90

1.70

6.84

8.43

Miscellaneous Expenses

15.80

8.70

14.35

16.70

15.99

Bad debts /advances written off

Provision for doubtful debts

0.10

0.13

Losson disposal of fixed assets(net)

0.70

1.10

0.07

3.28

0.34

Losson foreign exchange fluctuations

0.00

0.01

0.04

Losson sale of non-trade current investments

1.40

2.30

4.34

Other Miscellaneous Expenses

13.70

7.60

14.27

11.11

11.15

Less: Expenses Capitalised

Total Expenditure

644.70

425.30

302.00

557.19

610.05

Operating Profit (Excl OI)

319.60

79.00

-57.99

263.34

282.15

Other Income

23.40

14.90

8.15

11.90

15.54

Interest Received

23.20

7.80

3.96

9.20

11.01

Dividend Received

Profit on sale of Fixed Assets

Profits on sale of Investments

6.80

0.00

Provision Written Back

Foreign Exchange Gains

0.00

Others

0.20

0.30

4.19

2.70

4.54

Operating Profit

343.00

93.90

-49.84

275.24

297.70

Interest

245.20

240.20

224.62

249.91

277.03

InterestonDebenture / Bonds

Interest on Term Loan

Intereston Fixed deposits

1.43

2.45

Bank Charges etc

18.40

11.00

3.93

10.67

14.20

Other Interest

226.80

229.20

220.69

237.81

260.38

PBDT

97.80

-146.40

-274.45

25.33

20.67

Depreciation

72.30

73.60

136.15

140.47

141.73

Profit Before Taxation & Exceptional Items

25.60

-219.90

-410.61

-115.14

-121.06

Exceptional Income / Expenses

Profit Before Tax

25.60

-219.90

-410.61

-115.14

-121.06

Provision for Tax

141.80

-63.20

-106.91

-27.17

-16.77

Current Income Tax

Deferred Tax

141.80

-63.20

-106.91

-27.17

-18.93

Other taxes

141.80

-63.20

-106.91

-27.17

-16.77

Profit After Tax

-116.30

-156.70

-303.70

-87.98

-104.29

Extra items

0.00

Minority Interest

Share of Associate

Other Consolidated Items

Consolidated Net Profit

-116.30

-156.70

-303.70

-87.98

-104.29

Adjustments to PAT

Profit Balance B/F

-1077.70

-935.70

-683.39

-618.48

-560.09

Appropriations

-1194.00

-1092.40

-987.08

-706.46

-664.38

General Reserve

Proposed Equity Dividend

Corporate dividend tax

Other Appropriation

-1194.00

-1092.40

-987.08

-706.46

-664.38

Equity Dividend %

Earnings Per Share

-6.00

-8.00

-16.00

-5.00

Adjusted EPS

-6.00

-8.00

-16.00

-5.00

ATTENTION INVESTORS
KYC
NSDL/CDSL

Prevent Unauthorized Transactions in your demat and trading account --> Update your Mobile Number/Email id with your Depository Participant and Stock Broker. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat/trading account directly from CDSL and Stock Exchanges on the same day.........issued in the interest of investors...

1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

2. Update your Mobile Number & Email Id with your Stock Broker/ Depository Participant and receive OTP directly from Depository on your Email Id and/ or Mobile Number to create pledge.

3. Pay 20% upfront margin of the transaction value to trade in cash market segment.

4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued by NSE vide. Circular No. NSE/INSP/45191 dated: July 31, 2020 and NSE/INSP/45534 and BSE vide Notice No. 20200731-7, dated: July 31, 2020 and 20200831- 45 dated: August 31, 2020 and dated: August 31, 2020 and other guidelines issued from time to time in this regard.

5. Check your Securities/ MF/ Bonds in the Consolidated Account Statement issued by NSDL/ CDSL every month.

6. Risk disclosures RISK DISCLOSURES ON DERIVATIVES:

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html
We believe that an educated investor is a protected investor !!!

"As per the directives of CDSL and esteemed Exchanges, it has been made mandatory for every client to furnish their latest KYC details viz. Valid Mobile No., Email- Id & Income range on or before 31.05.2021 else your Account will be marked as Non Compliant and will be Freezed till the compliance of such requirement."

"No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

Dear Investor if you wish to revoke your un-executed eDis mandate, please mail us with ISIN and quantity on dp@indiratrade.com by today EOD."