(Rs.in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Gross Sales
28.51
24.45
97.73
78.81
528.61
Sales
28.51
24.45
97.73
78.81
528.61
Job Work/ Contract Receipts
Processing Charges / Service Income
Revenue from property development
Other Operational Income
0.00
0.00
0.00
0.00
0.00
Net Sales
28.51
24.45
97.73
78.81
528.61
Increase/Decrease in Stock
0.26
-2.60
7.93
3.02
-11.06
Raw Material Consumed
25.77
24.11
84.75
73.39
536.08
Other Direct Purchases / Brought in cost
25.77
24.11
84.75
73.39
536.08
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.83
0.70
0.50
0.16
-0.71
Salaries, Wages & Bonus
0.83
0.70
0.50
0.16
-0.71
Contributions to EPF & Pension Funds
Workmen and Staff Welfare Expenses
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
0.05
0.03
0.15
0.03
0.07
Sub-contracted / Out sourced services
Processing Charges
0.02
0.00
Repairs and Maintenance
0.00
0.00
Packing Material Consumed
Other Mfg Exp
0.03
0.02
0.15
0.03
0.07
General and Administration Expenses
3.48
6.23
4.00
2.80
5.41
Rent , Rates & Taxes
0.29
2.81
1.13
0.46
0.35
Professional and legal fees
0.08
0.08
0.14
0.02
Traveling and conveyance
0.00
0.01
0.03
0.09
Other Administration
3.12
3.34
2.74
2.32
5.06
Selling and Distribution Expenses
0.24
0.19
1.12
1.67
2.79
Handling and Clearing Charges
0.17
0.15
0.43
0.40
0.82
Other Selling Expenses
0.00
0.00
0.00
0.33
0.01
Miscellaneous Expenses
0.70
0.00
0.00
Bad debts /advances written off
Provision for doubtful debts
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
Other Miscellaneous Expenses
0.00
0.70
0.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
30.64
29.37
98.46
81.06
532.58
Operating Profit (Excl OI)
-2.13
-4.92
-0.72
-2.25
-3.97
Other Income
1.69
8.43
6.41
11.74
7.20
Interest Received
1.16
5.11
6.27
1.13
0.36
Dividend Received
0.00
0.00
0.00
Profit on sale of Fixed Assets
1.24
10.55
6.14
Profits on sale of Investments
Provision Written Back
0.53
0.00
Others
0.00
2.08
0.14
0.06
0.69
Operating Profit
-0.43
3.51
5.69
9.48
3.23
Interest
1.17
2.25
2.69
0.85
0.43
InterestonDebenture / Bonds
Intereston Fixed deposits
Bank Charges etc
0.00
0.01
0.01
0.01
0.04
Other Interest
1.17
2.25
2.68
0.84
0.39
PBDT
-1.61
1.26
2.99
8.64
2.79
Depreciation
0.77
0.44
0.11
0.11
0.11
Profit Before Taxation & Exceptional Items
-2.38
0.82
2.88
8.53
2.69
Exceptional Income / Expenses
Profit Before Tax
-2.38
0.82
2.88
8.53
2.69
Provision for Tax
-0.10
-0.09
0.76
0.04
Deferred Tax
-0.10
-0.09
0.76
Other taxes
-0.10
-0.09
0.76
0.04
0.00
Profit After Tax
-2.27
0.91
2.12
8.49
2.69
Extra items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-2.27
0.91
2.12
8.49
2.69
Profit Balance B/F
7.45
6.55
4.43
-4.06
-6.75
Appropriations
5.18
7.45
6.55
4.43
-4.06
Earnings Per Share
-4.00
2.00
4.00
15.00
5.00
Adjusted EPS
-4.00
2.00
4.00
15.00
5.00