(Rs.in Million)
Particulars
Mar 2010
Mar 2009
Mar 2004
Mar 2003
Mar 2002
Operating Income
9.31
77.10
0.00
0.73
10.82
Software Services & Operating Revenues
9.31
77.10
0.73
10.82
Job Work/ Contract Receipts
Sale of Equipments & licenses
Processing Charges / ServiceIncome
Other Operational Income
0.00
0.00
0.00
0.00
0.00
Operating Income (Net)
9.31
77.10
0.00
0.73
10.82
Stock Adjustments
-5.13
0.42
0.64
-0.02
Raw Material Consumed
14.52
63.71
0.42
10.01
Other Direct Purchases / Brought in cost
14.52
63.71
0.42
10.01
Others raw material cost
29.04
127.41
0.00
0.84
20.03
Power & Fuel Cost
0.01
0.02
0.03
0.04
Electricity & Power
0.01
0.02
0.03
0.04
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.39
2.71
0.28
0.35
0.21
Salaries, Wages & Bonus
0.36
2.67
0.27
0.34
0.21
Contributions to EPF & Pension Funds
Wheeling & Transmission Charges recoverable
0.03
0.04
0.01
0.01
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
Software Purchase
0.00
0.00
0.00
0.00
0.00
Technical sub-contractors
0.00
0.00
0.00
0.00
0.00
Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
0.11
0.10
0.00
0.01
0.01
Repairs and Maintenance
0.05
0.06
0.00
0.01
0.01
Overseas Group Health Insurance
Post contract support services
Packing Material Consumed
Other Operating Expenses
0.06
0.04
0.00
0.00
0.00
General and Administration Expenses
1.60
2.46
0.60
0.62
0.64
Insurance
0.01
0.09
0.01
0.01
Printing and stationery
0.02
0.02
0.02
0.03
0.02
Professional and legal fees
0.22
0.14
0.17
0.13
0.17
Other Administration
1.17
2.01
0.14
0.20
0.23
Selling and Marketing Expenses
0.07
0.50
0.01
0.07
0.10
Advertisement & Sales Promotion
0.07
0.05
0.00
0.01
0.03
Commission, Brokerage & Discounts
0.45
Freight outwards
0.00
0.01
0.05
0.07
Other Selling Expenses
0.00
0.00
0.01
0.05
0.07
Miscellaneous Expenses
0.63
9.33
0.91
3.82
3.87
Bad debts /advances written off
3.60
Provision for doubtful debts
9.00
Losson disposal of fixed assets(net)
0.35
Losson foreign exchange fluctuations
0.27
Losson sale of non-trade current investments
3.54
Other Miscellaneous Expenses
0.63
0.06
0.57
0.27
0.27
Less: Expenses Capitalised
Total Expenditure
12.19
79.23
1.82
5.97
14.87
Operating Profit (Excl OI)
-2.88
-2.13
-1.82
-5.24
-4.05
Other Income
0.18
0.29
0.00
0.65
Interest Received
0.00
0.00
0.00
0.00
0.00
Profit on sale of Fixed Assets
Profits on sale of Investments
Others
0.18
0.29
0.00
0.00
0.65
Operating Profit
-2.70
-1.84
-1.81
-5.24
-3.40
Interest
0.03
0.34
0.06
0.11
0.05
InterestonDebenture / Bonds
Intereston Fixed deposits
Bank Charges etc
0.03
0.07
0.00
0.00
0.00
Other Interest
0.00
0.26
0.05
0.10
0.05
PBDT
-2.73
-2.17
-1.87
-5.35
-3.45
Depreciation
0.01
0.01
0.01
0.09
0.10
Profit Before Taxation & Exceptional Items
-2.74
-2.18
-1.88
-5.44
-3.56
Exceptional Income / Expenses
-0.28
0.20
Profit Before Tax
-3.02
-1.98
-1.88
-5.44
-3.56
Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-3.02
-1.98
-1.88
-5.44
-3.56
Extra items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-3.02
-1.98
-1.88
-5.44
-3.56
Adjustments to PAT
-0.08
0.00
Profit Balance B/F
-24.23
-22.25
-16.57
-11.14
-7.58
Appropriations
-27.25
-24.23
-18.53
-16.57
-11.14
Other Appropriation
-27.25
-24.23
-18.53
-16.57
-11.14
Earnings Per Share
0.00
0.00
0.00
0.00
0.00
Adjusted EPS
0.00
0.00
0.00
0.00
0.00