COMPANY PROFILE

Profit & Loss

GOODLUCK INDIA LTD. SHARE PRICE [LIVE]

NSE : GOODLUCKBSE : 530655ISIN CODE : INE127I01024Industry : Steel & Iron ProductsHouse : Goodluck

BSE426.701.65 (+0.39 %)

PREV CLOSE ( ) 425.05

OPEN PRICE ( ) 423.85

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 14974

TODAY'S LOW / HIGH ( )410.25 428.90

52 WK LOW / HIGH ( )236.2 554.55

NSE426.901.5 (+0.35 %)

PREV CLOSE( ) 425.40

OPEN PRICE ( ) 423.35

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 426.90 (272)

VOLUME 222300

TODAY'S LOW / HIGH( ) 408.10 428.90

52 WK LOW / HIGH ( )236.85 552

(Rs.in Million)

Particulars

Mar 2022

Mar 2021

Mar 2020

Mar 2019

Mar 2018

INCOME :

Gross Sales

26132.10

15721.20

16358.60

16612.50

13058.70

Sales

25352.00

15157.60

15892.70

16272.80

12881.20

Job Work/ Contract Receipts

425.20

326.60

228.70

78.00

7.90

Processing Charges / Service Income

Revenue from property development

Other Operational Income

354.90

236.90

237.10

261.60

169.50

Less: Excise Duty

320.80

Net Sales

26132.10

15721.20

16358.60

16612.50

12737.80

EXPENDITURE :

Increase/Decrease in Stock

-354.00

-338.70

101.70

-563.90

-37.60

Raw Material Consumed

19185.00

11537.20

11580.30

13065.30

9462.60

Opening Raw Materials

1139.30

1106.40

902.30

840.90

812.70

Purchases Raw Materials

19591.20

11570.00

11784.30

13081.70

9453.70

Closing Raw Materials

1545.50

1139.30

1106.40

902.30

840.90

Other Direct Purchases / Brought in cost

0.10

0.00

45.10

37.10

Other raw material cost

0.00

Power & Fuel Cost

885.80

591.70

613.20

580.40

261.70

Electricity & Power

885.80

591.70

613.20

580.40

261.70

Oil, Fuel & Natural gas

0.00

Coals etc

0.00

Other power & fuel

0.00

Employee Cost

966.00

735.90

833.80

710.30

582.90

Salaries, Wages & Bonus

918.60

694.30

781.40

661.50

545.90

Contributions to EPF & Pension Funds

32.10

28.70

33.50

31.10

27.90

Workmen and Staff Welfare Expenses

15.20

12.90

19.00

17.70

9.20

Other Employees Cost

0.00

Other Manufacturing Expenses

1287.70

1021.00

1030.10

787.00

711.70

Sub-contracted / Out sourced services

Processing Charges

264.40

260.40

239.20

133.00

81.30

Repairs and Maintenance

275.10

159.30

129.40

94.60

69.70

Packing Material Consumed

248.80

159.10

171.00

110.80

73.70

Other Mfg Exp

499.30

442.20

490.50

448.70

487.00

General and Administration Expenses

194.10

118.70

174.50

137.30

134.70

Rent , Rates & Taxes

21.30

11.50

20.40

12.10

11.70

Insurance

18.10

14.00

12.30

9.10

7.50

Printing and stationery

7.20

4.60

4.70

4.50

3.90

Professional and legal fees

33.00

23.90

32.50

23.40

31.00

Traveling and conveyance

107.90

59.10

97.90

82.00

74.00

Other Administration

114.50

64.80

104.60

88.20

80.60

Selling and Distribution Expenses

1874.20

856.50

713.40

599.80

613.10

Advertisement & Sales Promotion

7.20

3.10

7.90

11.40

7.70

Sales Commissions & Incentives

126.60

85.90

95.00

102.30

98.40

Freight and Forwarding

1740.40

767.60

610.60

486.10

507.10

Handling and Clearing Charges

0.00

Other Selling Expenses

0.00

Miscellaneous Expenses

263.40

34.00

33.00

34.60

21.70

Bad debts /advances written off

145.90

Provision for doubtful debts

Losson disposal of fixed assets(net)

0.60

0.50

5.50

Losson foreign exchange fluctuations

Losson sale of non-trade current investments

Other Miscellaneous Expenses

117.60

33.40

32.40

29.10

21.70

Less: Expenses Capitalised

Total Expenditure

24302.20

14556.30

15079.90

15350.90

11750.80

Operating Profit (Excl OI)

1830.00

1164.80

1278.70

1261.60

987.00

Other Income

38.90

58.80

35.80

34.40

43.20

Interest Received

11.80

9.40

10.60

34.40

32.70

Dividend Received

Profit on sale of Fixed Assets

Profits on sale of Investments

Provision Written Back

Foreign Exchange Gains

Others

27.10

49.50

25.20

0.00

10.50

Operating Profit

1868.90

1223.70

1314.50

1296.00

1030.30

Interest

573.50

546.80

601.80

607.60

562.50

InterestonDebenture / Bonds

Interest on Term Loan

508.20

494.50

549.10

558.60

499.50

Intereston Fixed deposits

Bank Charges etc

62.30

45.20

47.50

58.00

59.60

Other Interest

3.00

7.00

5.20

-9.10

3.40

PBDT

1295.40

676.90

712.70

688.40

467.80

Depreciation

289.70

275.00

263.50

236.40

198.80

Profit Before Taxation & Exceptional Items

1005.70

401.90

449.30

452.10

269.00

Exceptional Income / Expenses

Profit Before Tax

1005.70

401.90

449.30

452.10

269.00

Provision for Tax

255.60

101.40

110.50

137.50

109.10

Current Income Tax

253.70

92.50

100.60

98.50

58.60

Deferred Tax

7.50

10.10

-28.60

55.60

7.60

Other taxes

-5.50

-1.20

38.50

-16.60

42.90

Profit After Tax

750.10

300.50

338.70

314.60

159.90

Extra items

0.00

Minority Interest

Share of Associate

Other Consolidated Items

Consolidated Net Profit

750.10

300.50

338.70

314.60

159.90

Adjustments to PAT

Profit Balance B/F

2672.70

2372.10

2054.60

1740.00

1600.00

Appropriations

3422.80

2672.50

2393.30

2054.60

1759.90

General Reserves

Proposed Equity Dividend

Corporate dividend tax

Other Appropriation

-0.10

-0.20

21.30

19.90

Equity Dividend %

175.00

Earnings Per Share

29.00

12.00

15.00

14.00

7.00

Adjusted EPS

29.00

12.00

15.00

14.00

7.00

ATTENTION INVESTORS
KYC
NSDL/CDSL

Prevent Unauthorized Transactions in your demat and trading account --> Update your Mobile Number/Email id with your Depository Participant and Stock Broker. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat/trading account directly from CDSL and Stock Exchanges on the same day.........issued in the interest of investors...

1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

2. Update your Mobile Number & Email Id with your Stock Broker/ Depository Participant and receive OTP directly from Depository on your Email Id and/ or Mobile Number to create pledge.

3. Pay 20% upfront margin of the transaction value to trade in cash market segment.

4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued by NSE vide. Circular No. NSE/INSP/45191 dated: July 31, 2020 and NSE/INSP/45534 and BSE vide Notice No. 20200731-7, dated: July 31, 2020 and 20200831- 45 dated: August 31, 2020 and dated: August 31, 2020 and other guidelines issued from time to time in this regard.

5. Check your Securities/ MF/ Bonds in the Consolidated Account Statement issued by NSDL/ CDSL every month.

"As per the directives of CDSL and esteemed Exchanges, it has been made mandatory for every client to furnish their latest KYC details viz. Valid Mobile No., Email- Id & Income range on or before 31.05.2021 else your Account will be marked as Non Compliant and will be Freezed till the compliance of such requirement."

"No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

Dear Investor if you wish to revoke your un-executed eDis mandate, please mail us with ISIN and quantity on dp@indiratrade.com by today EOD."